| Revenue | NOK 75,7M | -11% |
| EBITDA | NOK -42K | +94% |
| Net profit | NOK -14,6M | +5% |
| Total assets | NOK 868,4M | -4% |
| Equity | NOK 852,2M | -2% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 52 179 | 54 627 | 52 568 | 65 848 | 82 241 | 84 792 | 75 717 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 130 | −448 | −830 | 3 062 | 3 213 | −708 | −42 |
| Depreciation & amort. | −22 589 | −14 490 | −14 568 | −14 634 | −14 634 | −14 637 | −14 609 |
| EBIT | −20 459 | −14 938 | −15 398 | −11 572 | −11 421 | −15 345 | −14 651 |
| Net financials | 136 | 117 | 62 | 22 | 34 | 5 | 42 |
| Profit before tax | −20 323 | −14 821 | −15 336 | −11 550 | −11 387 | −15 340 | −14 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 323 | −14 821 | −15 336 | −11 550 | −11 387 | −15 340 | −14 609 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 942 592 | 936 545 | 923 618 | 925 427 | 945 105 | 902 048 | 868 442 |
| Equity | 929 489 | 915 467 | 900 319 | 888 769 | 878 138 | 866 148 | 852 228 |
| Long-term debt | 0 | 0 | 6 786 | 3 703 | 456 | 0 | 0 |
| Short-term debt | 7 417 | 15 061 | 16 514 | 32 956 | 66 513 | 35 901 | 16 214 |
| Total debt | 7 417 | 15 061 | 23 300 | 36 659 | 66 969 | 35 901 | 16 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2019 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
BO Deputy Member | Deputy Member | 2022 | — | — |
EA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPPLANDSKRAFT DA | Company | 0.0% | 0.0% | 2005 |
Tafjord Kraftproduksjon As | Company | 0.0% | 0.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kåre Skudal | Deputy Member | 0 companies |
| Egil Skøien | Chief Executive Officer | 0 companies |
| Hans Sandbu | Deputy Member | 0 companies |
| Bjørn Opheim | Deputy Member | 0 companies |
| Erik Andre Helseth | Deputy Member | 0 companies |
| Stig Erland Falling | Deputy Chairman | 0 companies |
| Christian Solevågseide | Deputy Chairman | 0 companies |
| Tom Flattum | Board of Directors | 0 companies |
| Stig Morten Løken | Chairman | 0 companies |