| Revenue | NOK 580K | -39% |
| EBITDA | NOK -374K | -593% |
| Net profit | NOK -372K | -456% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK 530K | -41% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 350 | 2 098 | 1 496 | 2 569 | 2 862 | 2 575 | 2 711 | 1 580 | 1 654 | 616 | 707 | 385 | 690 | 418 | 659 | 953 | 580 |
| Staff expenses | −0 | −1 132 | −1 078 | −1 023 | −1 555 | −1 648 | −1 764 | −1 628 | −1 599 | −1 546 | −852 | −326 | −183 | −449 | −219 | −201 | −525 | −191 |
| EBITDA | 0 | 325 | 397 | −92 | 143 | 497 | 292 | −241 | −901 | −872 | 62 | 686 | 17 | −223 | −227 | −186 | −54 | −374 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −81 | −142 | −131 | −131 | −131 | −55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 325 | 397 | −92 | 141 | 415 | 150 | −371 | −1 031 | −1 002 | 8 | 686 | 17 | −223 | −227 | −186 | −54 | −374 |
| Net financials | 0 | 35 | 14 | 9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 360 | 411 | −83 | 148 | 433 | 159 | −350 | −1 024 | −998 | 9 | 686 | 17 | −221 | −228 | −186 | −67 | −372 |
| Tax | −0 | 21 | −20 | −124 | −127 | −43 | −93 | −295 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 340 | 431 | 41 | 275 | 476 | 253 | −54 | −1 024 | −998 | 9 | 686 | 17 | −221 | −228 | −186 | −67 | −372 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 513 | 1 435 | 1 535 | 2 769 | 3 172 | 4 186 | 3 646 | 3 262 | 2 265 | 2 031 | 3 166 | 3 378 | 3 537 | 3 154 | 3 351 | 3 235 | 3 207 |
| Equity | — | 411 | 642 | 683 | 739 | 1 214 | 1 467 | 1 413 | 389 | −609 | 900 | 1 586 | 1 603 | 1 382 | 1 155 | 969 | 902 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 102 | 793 | 852 | 2 031 | 1 958 | 2 719 | 2 234 | 2 874 | 2 874 | 1 131 | 1 580 | 1 775 | 2 155 | 1 999 | 2 382 | 2 333 | 2 677 |
| Total debt | 0 | 1 102 | 793 | 852 | 2 031 | 1 958 | 2 719 | 2 234 | 2 874 | 2 874 | 1 131 | 1 580 | 1 775 | 2 155 | 1 999 | 2 382 | 2 333 | 2 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ferrx Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Ivar Horn | Chairman | 0 companies |
| Sigurd Gosse | Board of Directors | 0 companies |