| Revenue | NOK 0 | — |
| EBITDA | NOK -135K | -68% |
| Net profit | NOK -29K | -696% |
| Total assets | NOK 4,8M | +1% |
| Equity | NOK 3,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 626 | 384 | 680 | 1 138 | 1 090 | 1 110 | 700 | 646 | 925 | 406 | 808 | 366 | 810 | 310 | 50 | 0 |
| Staff expenses | −488 | −405 | −154 | −489 | −598 | −613 | −603 | −604 | −648 | −648 | −642 | −632 | −243 | −685 | 73 | −1 | −0 |
| EBITDA | 62 | −54 | −12 | −9 | −17 | 309 | 214 | −56 | −174 | 96 | −448 | −13 | 37 | 46 | 78 | −80 | −135 |
| Depreciation & amort. | −102 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | −54 | −12 | −9 | −17 | 309 | 214 | −56 | −174 | 96 | −448 | −13 | 37 | 46 | 78 | −80 | −135 |
| Net financials | 30 | −8 | 14 | 13 | 37 | 33 | −199 | 116 | 204 | 2 | 1 439 | 7 | 75 | 969 | 16 | 92 | 121 |
| Profit before tax | −10 | −62 | 2 | 4 | 20 | 343 | 15 | 60 | 30 | 98 | 991 | −6 | 112 | 1 015 | 94 | 11 | −14 |
| Tax | −16 | −11 | 2 | 8 | 16 | 101 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −70 | 7 | 15 |
| Net profit | 6 | −51 | −0 | −4 | 4 | 242 | −1 | −8 | 30 | 98 | 991 | −6 | 112 | 1 015 | 163 | 5 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 993 | 1 594 | 1 448 | 1 474 | 1 768 | 1 703 | 1 692 | 1 723 | 1 850 | 2 018 | 3 132 | 3 234 | 3 711 | 4 845 | 4 675 | 4 772 | 4 802 |
| Equity | 1 020 | 969 | 969 | 965 | 969 | 1 211 | 1 209 | 1 201 | 1 231 | 1 329 | 2 320 | 2 314 | 2 425 | 3 440 | 3 604 | 3 609 | 3 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 364 | 853 | 942 | 991 |
| Short-term debt | 509 | 624 | 479 | 510 | 799 | 493 | 483 | 522 | 620 | 688 | 812 | 920 | 922 | 1 041 | 219 | 222 | 231 |
| Total debt | 973 | 624 | 479 | 510 | 799 | 493 | 483 | 522 | 620 | 688 | 812 | 920 | 1 286 | 1 405 | 1 071 | 1 163 | 1 222 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sørli | Chairman | 0 companies |