| Revenue | NOK 15,2M | -3% |
| EBITDA | NOK 457K | +170% |
| Net profit | NOK 102K | +109% |
| Total assets | NOK 5,7M | +6% |
| Equity | NOK -433K | +19% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 980 | 7 266 | 7 809 | 9 331 | 10 369 | 11 890 | 13 585 | 14 982 | 12 965 | 13 299 | 12 813 | 14 619 | 16 816 | 18 555 | 16 144 | 15 719 | 15 210 |
| Staff expenses | −2 504 | −2 742 | −3 030 | −3 309 | −4 261 | −5 378 | −5 434 | −6 128 | −5 794 | −4 972 | −4 570 | −5 269 | −6 296 | −6 700 | −6 555 | −6 183 | −5 627 |
| EBITDA | 407 | 198 | −260 | 928 | 719 | −300 | 578 | −146 | −592 | 447 | 556 | 1 445 | 1 311 | 1 274 | 118 | −654 | 457 |
| Depreciation & amort. | −93 | −107 | −131 | −126 | −50 | −275 | −268 | −258 | −346 | −277 | −195 | −202 | −193 | −200 | −198 | −33 | −29 |
| EBIT | 313 | 91 | −392 | 802 | 669 | −576 | 310 | −404 | −937 | 170 | 362 | 1 243 | 1 118 | 1 074 | −80 | −687 | 427 |
| Net financials | −18 | −4 | −28 | −39 | −11 | −111 | −105 | −100 | −167 | −167 | −173 | −158 | −128 | −50 | −80 | −238 | −325 |
| Profit before tax | 295 | 87 | −420 | 764 | 658 | −687 | 206 | −504 | −1 104 | 3 | 189 | 1 085 | 991 | 1 024 | −160 | −925 | 102 |
| Tax | 87 | 39 | −0 | 150 | 142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 49 | 236 | −0 | 210 | −0 |
| Net profit | 208 | 48 | −420 | 614 | 516 | −687 | 206 | −504 | −1 104 | 3 | 189 | 1 085 | 941 | 788 | −160 | −1 134 | 102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 392 | 1 540 | 2 341 | 2 909 | 2 887 | 4 148 | 4 533 | 5 358 | 3 472 | 3 466 | 3 235 | 4 019 | 4 620 | 5 180 | 3 866 | 5 440 | 5 741 |
| Equity | 485 | 533 | 114 | 727 | 1 243 | 556 | 762 | 258 | −846 | −843 | −654 | 431 | 672 | 760 | 599 | −535 | −433 |
| Long-term debt | 89 | 22 | 0 | 0 | 159 | 1 143 | 992 | 1 228 | 974 | 807 | 620 | 444 | 267 | 100 | 0 | 1 250 | 925 |
| Short-term debt | 818 | 985 | 1 485 | 1 711 | 1 484 | 2 448 | 2 779 | 3 871 | 3 344 | 3 502 | 3 269 | 3 144 | 3 681 | 4 320 | 3 266 | 4 725 | 5 249 |
| Total debt | 907 | 1 007 | 2 228 | 2 182 | 1 643 | 3 591 | 3 771 | 5 100 | 4 318 | 4 309 | 3 889 | 3 588 | 3 948 | 4 420 | 3 266 | 5 975 | 6 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ordin Orre | Chief Executive Officer | 0 companies |
| Terje Kvinen Egeland | Chairman | 0 companies |
| Stig Vold | Board of Directors | 0 companies |
| Terje Egeland | Chairman | 0 companies |