| Revenue | NOK 8,3M | +138% |
| EBITDA | NOK 5,9M | +2416% |
| Net profit | NOK 7,1M | +3914% |
| Total assets | NOK 24,7M | +43% |
| Equity | NOK 24,5M | +41% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 944 | 915 | 687 | 1 873 | 1 557 | 0 | 2 460 | 467 | 5 646 | 2 213 | 2 808 | 3 943 | 2 742 | 2 106 | 1 758 | 3 493 | 8 304 |
| Staff expenses | −0 | −1 251 | −695 | −1 015 | −1 294 | −1 263 | −1 697 | −466 | −261 | −241 | −192 | −416 | −201 | −172 | −366 | −375 | −518 | −334 |
| EBITDA | 0 | −489 | −151 | −1 239 | −663 | −3 740 | −6 269 | −3 113 | −9 421 | −29 388 | 901 | −788 | 283 | 216 | −448 | −429 | −254 | 5 875 |
| Depreciation & amort. | −0 | −178 | −205 | −67 | −79 | −103 | −153 | −205 | −257 | −252 | −346 | −1 312 | −526 | −473 | −426 | −383 | −345 | −310 |
| EBIT | 0 | −668 | −356 | −1 306 | −743 | −3 844 | −6 421 | −3 319 | −9 679 | −29 640 | 555 | −2 100 | −243 | −257 | −874 | −813 | −599 | 5 565 |
| Net financials | 0 | −82 | −24 | 21 | −402 | −131 | −239 | −565 | −954 | −1 028 | 8 | −89 | 10 | −130 | 216 | 909 | 411 | 1 579 |
| Profit before tax | 0 | −749 | −380 | −1 285 | −1 145 | −3 975 | −6 661 | −3 884 | −10 632 | −30 667 | 563 | −2 189 | −233 | −387 | −657 | 96 | −187 | 7 144 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −749 | −380 | −1 285 | −1 145 | −3 975 | −6 661 | −3 884 | −10 632 | −30 667 | 563 | −2 189 | −233 | −387 | −657 | 96 | −187 | 7 144 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 673 | 3 404 | 4 614 | 12 271 | 13 522 | 23 097 | 32 451 | 33 205 | 13 697 | 7 484 | 7 634 | 6 693 | 6 070 | 9 492 | 13 639 | 17 323 | 24 704 |
| Equity | — | −2 054 | 1 437 | 1 652 | 4 818 | 3 095 | 6 593 | 10 138 | 3 047 | 4 043 | 4 607 | 6 684 | 6 451 | 6 064 | 9 406 | 13 503 | 17 315 | 24 459 |
| Long-term debt | 0 | −2 040 | −1 753 | −2 371 | −4 813 | 1 845 | 15 441 | 14 231 | 20 747 | 5 605 | 1 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 172 | 214 | 44 | 590 | 1 227 | 1 063 | 2 026 | 3 765 | 4 024 | 1 598 | 950 | 242 | 7 | 85 | 136 | 8 | 244 |
| Total debt | 0 | 3 688 | 214 | 591 | 2 640 | 3 072 | 16 504 | 16 257 | 24 512 | 9 629 | 2 877 | 950 | 242 | 7 | 85 | 136 | 8 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vindeggen Invest As | Company | 20.1% | 20.1% | 2022 |
Vallenus As | Company | 12.1% | 12.1% | 2022 |
Hathon Holding As | Company | 9.6% | 9.6% | 2022 |
Bergen Venture As | Company | 8.6% | 8.6% | 2022 |
Senfineco Ag | Company | 5.3% | 5.3% | 2022 |
| Individual | 4.9% | 4.9% | 2022 | |
C&G Invest As | Company | 4.5% | 4.5% | 2022 |
Ps1 Holding As | Company | 3.8% | 3.8% | 2022 |
Investinor Indirekte I As | Company | 3.8% | 3.8% | 2022 |
Hering As | Company | 3.6% | 3.6% | 2022 |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
Prosjektkonsult As | Company | 2.5% | 2.5% | 2022 |
Granhaug Industrier As | Company | 1.9% | 1.9% | 2022 |
| Individual | 1.9% | 1.9% | 2022 | |
Lave As | Company | 1.9% | 1.9% | 2022 |
Happy 2 As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bryn | Chief Executive Officer | 0 companies |
| Halvor Torsøn Svartdal | Deputy Member | 0 companies |
| Ingvar Katmo | Board of Directors | 0 companies |
| Herbjørn Skjervold | Board of Directors | 0 companies |
| Hans Olav Torsen | Board of Directors | 0 companies |
| Svein Anders Tunheim | Board of Directors | 0 companies |
| Carl-Fredrik Joys | Board of Directors | 0 companies |
| Erik Cotton Christoffersen | Chairman | 0 companies |