| Revenue | NOK 54,7M | -4% |
| EBITDA | NOK 2M | -49% |
| Net profit | NOK -1,1M | -223% |
| Total assets | NOK 38,5M | -7% |
| Equity | NOK 2,4M | -32% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 595 | 5 596 | 8 825 | 14 141 | 16 983 | 37 773 | 51 993 | 65 047 | 76 925 | 73 766 | 62 054 | 52 363 | 37 376 | 34 145 | 46 006 | 56 805 | 54 731 |
| Staff expenses | −264 | −413 | −401 | −405 | −571 | −704 | −4 392 | −5 053 | −4 213 | −3 305 | −3 193 | −2 715 | −1 982 | −680 | −3 630 | −3 356 | −5 046 |
| EBITDA | 148 | 306 | 544 | 1 473 | 1 266 | 2 568 | 3 047 | 3 393 | 3 526 | 4 784 | 3 538 | 4 343 | 2 956 | 1 407 | 862 | 3 991 | 2 038 |
| Depreciation & amort. | −66 | −61 | −55 | −67 | −97 | −97 | −539 | −616 | −683 | −1 207 | −1 533 | −1 227 | −1 024 | −919 | −772 | −1 031 | −1 081 |
| EBIT | 82 | 245 | 490 | 1 406 | 1 169 | 2 471 | 2 508 | 2 777 | 2 843 | 3 577 | 2 005 | 3 117 | 1 933 | 488 | 89 | 2 960 | 957 |
| Net financials | −146 | −113 | −292 | −213 | −502 | −1 041 | −939 | −1 938 | −1 789 | −2 026 | −1 136 | −476 | −366 | −1 595 | −4 068 | −1 729 | −2 073 |
| Profit before tax | −64 | 132 | 198 | 1 193 | 667 | 1 430 | 1 570 | 838 | 1 054 | 1 551 | 869 | 2 641 | 1 566 | −1 107 | −3 978 | 1 231 | −1 116 |
| Tax | −9 | 42 | 66 | 335 | 195 | 405 | 437 | 408 | 212 | 381 | 364 | 478 | 354 | −230 | −182 | 313 | 12 |
| Net profit | −55 | 90 | 132 | 857 | 472 | 1 025 | 1 133 | 430 | 842 | 1 170 | 505 | 2 163 | 1 212 | −877 | −3 796 | 919 | −1 128 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 407 | 2 874 | 5 027 | 8 190 | 9 652 | 9 965 | 15 092 | 14 562 | 26 728 | 24 669 | 27 467 | 27 529 | 27 739 | 35 900 | 31 367 | 41 282 | 38 461 |
| Equity | 77 | 167 | 1 295 | 2 152 | 2 624 | 2 674 | 2 544 | 1 829 | 2 385 | 3 556 | 2 841 | 6 096 | 7 309 | 6 431 | 2 636 | 3 554 | 2 427 |
| Long-term debt | 549 | 1 185 | 1 021 | 846 | 686 | 486 | 607 | 324 | 30 | 0 | 0 | 786 | 7 544 | 24 232 | 20 272 | 26 271 | 25 279 |
| Short-term debt | 1 782 | 1 522 | 2 711 | 5 192 | 6 342 | 6 806 | 11 940 | 12 410 | 24 313 | 21 114 | 24 626 | 20 647 | 12 886 | 5 237 | 8 460 | 11 457 | 10 756 |
| Total debt | 2 331 | 2 707 | 3 732 | 6 038 | 7 028 | 7 291 | 12 547 | 12 733 | 24 343 | 21 114 | 24 626 | 21 432 | 20 430 | 29 469 | 28 731 | 37 728 | 36 035 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ideal Finans As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alexander Kosstad | Chairman | 0 companies |