| Revenue | NOK 4,6M | -28% |
| EBITDA | NOK -476K | -328% |
| Net profit | NOK -871K | -124% |
| Total assets | NOK 9,2M | +8% |
| Equity | NOK -1,3M | -23% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 320 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 41 | 45 | 6 446 | 4 629 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −692 | −1 222 |
| EBITDA | 90 | 270 | 78 | −108 | −232 | −50 | −40 | −33 | −69 | −129 | −95 | −281 | 209 | −476 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −6 | −5 | −0 | −5 | −5 | −5 | −0 | −0 | −0 | −50 |
| EBIT | 90 | 270 | 78 | −109 | −238 | −54 | −40 | −38 | −74 | −134 | −95 | −281 | 209 | −526 |
| Net financials | 4 794 | 0 | 0 | 0 | 795 | 756 | −147 | −5 | 12 | −190 | −379 | −415 | 3 640 | −582 |
| Profit before tax | 4 885 | 267 | −532 | −2 247 | 557 | 702 | −188 | −43 | −62 | −324 | −475 | −696 | 3 849 | −1 108 |
| Tax | 56 | 75 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 226 | −237 |
| Net profit | 4 829 | 192 | −554 | −2 247 | 557 | 702 | −188 | −43 | −62 | −324 | −475 | −696 | 3 623 | −871 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 648 | 8 707 | 7 161 | 4 726 | 6 860 | 8 942 | 9 683 | 9 694 | 9 844 | 10 792 | 13 393 | 15 291 | 8 543 | 9 215 |
| Equity | 6 345 | 6 345 | 5 581 | 3 334 | 3 713 | 4 414 | 4 227 | 4 184 | 1 492 | 1 168 | 5 182 | 7 868 | −1 088 | −1 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 942 | 4 586 | 7 345 | 8 874 | 8 191 | 5 817 | 5 823 | 5 731 |
| Short-term debt | 203 | 2 363 | 1 580 | 1 392 | 3 147 | 4 527 | 1 515 | 924 | 1 007 | 750 | 21 | 1 606 | 3 808 | 4 817 |
| Total debt | 2 303 | 2 363 | 1 580 | 1 392 | 3 147 | 4 527 | 5 457 | 5 510 | 8 352 | 9 624 | 8 212 | 7 423 | 9 631 | 10 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivarion Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vik Lund | Chief Executive Officer | 0 companies |
| Frank Roger Pedersen | Board of Directors | 0 companies |
| Rolf Lund | Chairman | 0 companies |