| Revenue | NOK 15,6M | +19% |
| EBITDA | NOK 3M | +2735% |
| Net profit | NOK -12K | -100% |
| Total assets | NOK 69,3M | -9% |
| Equity | NOK 26,5M | -23% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 249 | 3 419 | 3 640 | 5 132 | 6 694 | 5 575 | 5 405 | 6 810 | 8 022 | 9 105 | 10 008 | 9 466 | 10 818 | 11 506 | 11 729 | 13 166 | 15 607 |
| Staff expenses | −2 522 | −1 756 | −2 128 | −3 335 | −4 369 | −3 973 | −3 836 | −4 907 | −5 649 | −6 939 | −6 885 | −6 763 | −8 637 | −9 645 | −9 692 | −10 714 | −10 116 |
| EBITDA | 218 | 567 | 274 | 722 | 1 405 | 494 | 133 | 287 | 352 | 528 | 664 | 618 | 455 | 112 | 142 | 107 | 3 046 |
| Depreciation & amort. | −96 | −96 | −78 | −100 | −57 | −0 | −31 | −104 | −172 | −135 | −7 | −11 | −68 | −87 | −87 | −80 | −75 |
| EBIT | 122 | 471 | 197 | 622 | 1 348 | 494 | 102 | 183 | 180 | 392 | 657 | 607 | 388 | 25 | 55 | 27 | 2 971 |
| Net financials | −224 | −119 | −182 | −277 | 940 | 1 374 | 1 757 | 4 179 | 4 067 | 5 281 | −245 | 5 596 | 11 063 | 15 026 | 10 090 | 7 370 | −2 983 |
| Profit before tax | −101 | 352 | 15 | 345 | 2 288 | 1 867 | 1 859 | 4 362 | 4 247 | 5 673 | 412 | 6 203 | 11 450 | 15 052 | 10 145 | 7 398 | −12 |
| Tax | −24 | 99 | 5 | 97 | 306 | 77 | −21 | 7 | 21 | 32 | 86 | 45 | 11 | −52 | −78 | 120 | 0 |
| Net profit | −77 | 253 | 10 | 248 | 1 983 | 1 790 | 1 880 | 4 355 | 4 226 | 5 641 | 326 | 6 157 | 11 439 | 15 104 | 10 223 | 7 278 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 816 | 3 554 | 3 540 | 6 201 | 8 006 | 8 298 | 10 465 | 25 897 | 27 449 | 23 438 | 23 255 | 28 930 | 32 478 | 42 170 | 43 595 | 76 087 | 69 326 |
| Equity | 788 | 1 040 | 1 050 | 1 299 | 3 281 | 4 071 | 3 551 | 6 306 | 8 032 | 10 763 | 7 739 | 11 896 | 19 305 | 28 409 | 31 432 | 34 210 | 26 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 479 | 135 | 864 | 8 675 | 8 154 | 7 360 | 6 422 | 5 556 | 5 342 | 5 340 | 5 340 | 5 340 | 5 340 |
| Short-term debt | 2 295 | 1 180 | 1 577 | 4 207 | 4 245 | 4 092 | 6 051 | 10 916 | 11 264 | 5 315 | 9 094 | 11 478 | 7 831 | 8 421 | 6 824 | 36 538 | 37 488 |
| Total debt | 4 028 | 2 514 | 2 490 | 4 903 | 4 725 | 4 227 | 6 914 | 19 591 | 19 417 | 12 675 | 15 516 | 17 034 | 13 172 | 13 761 | 12 163 | 41 877 | 42 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HL Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nobel Holding As | Company | 10.0% | 10.0% | 2024 |
Gren Holding As | Company | 10.0% | 10.0% | 2024 |
Hedli Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Lindgren | Chief Executive Officer | 0 companies |
| Hanne Lindgren | Deputy Member | 0 companies |