| Revenue | NOK 1,6M | +9% |
| EBITDA | NOK 879K | +49% |
| Net profit | NOK 154K | +1086% |
| Total assets | NOK 12,1M | +5% |
| Equity | NOK 799K | +13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 547 | 3 536 | 4 337 | 2 779 | 5 218 | 32 960 | 2 015 | 2 217 | 2 383 | 2 521 | 2 229 | 2 226 | 1 924 | 2 075 | 1 314 | 1 418 | 1 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −578 | −575 | −529 | −695 | −580 | −670 | −115 | −708 | −465 | −908 | −435 | −248 |
| EBITDA | 0 | 1 853 | 687 | 1 228 | 1 047 | 1 101 | 6 726 | 1 059 | 935 | 873 | 996 | 801 | 1 348 | 662 | 261 | 46 | 589 | 879 |
| Depreciation & amort. | −0 | −704 | −873 | −873 | −873 | −872 | −891 | −899 | −902 | −946 | −937 | −780 | −695 | −691 | −124 | −0 | −124 | −120 |
| EBIT | 0 | 1 149 | −187 | 355 | 174 | 229 | 5 834 | 160 | 33 | −73 | 59 | 21 | 653 | −29 | 137 | 46 | 465 | 759 |
| Net financials | 0 | −1 321 | −1 168 | −867 | −847 | −1 037 | −508 | −634 | −540 | −605 | −590 | −560 | −415 | −368 | −211 | −237 | −443 | −562 |
| Profit before tax | 0 | −172 | −1 355 | −513 | −673 | −808 | 5 326 | −473 | −507 | −678 | −531 | −539 | 239 | −397 | −74 | −191 | 23 | 198 |
| Tax | −0 | −39 | −346 | −145 | −188 | −226 | 1 529 | −125 | −51 | −122 | −97 | −42 | −98 | 96 | −85 | −32 | 10 | 43 |
| Net profit | 0 | −133 | −1 009 | −368 | −485 | −582 | 3 797 | −349 | −456 | −556 | −434 | −497 | 337 | −493 | 11 | −159 | 13 | 154 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 697 | 22 024 | 18 049 | 17 900 | 34 017 | 16 433 | 18 636 | 22 907 | 21 923 | 21 049 | 20 262 | 19 841 | 18 912 | 13 736 | 12 240 | 11 486 | 12 053 |
| Equity | — | 4 319 | 3 311 | 2 943 | 2 304 | 1 722 | 5 518 | 5 169 | 4 714 | 4 157 | 3 723 | 2 869 | 2 986 | 2 495 | 2 465 | 937 | 705 | 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 572 | 8 778 | 11 874 | 17 980 | 17 521 | 17 093 | 16 763 | 16 398 | 16 136 | 11 036 | 10 923 | 10 530 | 10 245 |
| Short-term debt | 0 | 3 816 | 808 | 428 | 3 297 | 8 724 | 2 136 | 1 593 | 213 | 245 | 234 | 630 | 457 | 282 | 235 | 380 | 251 | 1 008 |
| Total debt | 0 | 20 378 | 18 713 | 15 106 | 15 596 | 32 296 | 10 914 | 13 467 | 18 194 | 17 766 | 17 326 | 17 393 | 16 855 | 16 417 | 11 271 | 11 303 | 10 781 | 11 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Stadven | Chief Executive Officer | 0 companies |
| Christoffer Stadven | Chief Executive Officer | 0 companies |
| Kjell Stadven | Board of Directors | 0 companies |
| Jorunn Stadven | Chairman | 0 companies |