| Revenue | NOK 30,4M | +9% |
| EBITDA | NOK 2,1M | +188% |
| Net profit | NOK 1,2M | +545% |
| Total assets | NOK 8,1M | +22% |
| Equity | NOK 2,4M | +102% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 227 | 4 826 | 3 699 | 4 339 | 4 888 | 4 530 | 6 094 | 6 666 | 10 548 | 12 811 | 15 377 | 16 868 | 20 860 | 27 811 | 30 421 |
| Staff expenses | −1 254 | −776 | −1 148 | −1 447 | −1 940 | −1 417 | −2 053 | −3 513 | −4 963 | −5 455 | −6 083 | −7 621 | −8 273 | −10 049 | −8 363 |
| EBITDA | 136 | 166 | 121 | 414 | −829 | 1 960 | 1 404 | 180 | 267 | 16 | 897 | −1 | 1 020 | 729 | 2 104 |
| Depreciation & amort. | −48 | −40 | −44 | −75 | −123 | −714 | −613 | −302 | −206 | −138 | −63 | −114 | −148 | −183 | −234 |
| EBIT | 88 | 126 | 77 | 339 | −952 | 1 247 | 791 | −122 | 61 | −122 | 833 | −116 | 872 | 546 | 1 870 |
| Net financials | −67 | −112 | −118 | −82 | −161 | −563 | −220 | −173 | −112 | −141 | −144 | −131 | −106 | −236 | −256 |
| Profit before tax | 21 | 14 | −41 | 256 | −1 113 | 683 | 571 | −295 | −51 | −263 | 689 | −246 | 766 | 311 | 1 614 |
| Tax | 2 | −7 | −4 | 61 | −300 | 299 | 47 | −0 | −0 | 17 | 138 | −0 | 54 | 125 | 414 |
| Net profit | 19 | 21 | −37 | 196 | −813 | 385 | 523 | −295 | −51 | −279 | 551 | −246 | 712 | 186 | 1 199 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 496 | 1 980 | 1 963 | 2 873 | 2 368 | 2 599 | 3 015 | 2 664 | 3 706 | 3 153 | 4 580 | 5 061 | 5 994 | 6 651 | 8 116 |
| Equity | 368 | 340 | 304 | 499 | −313 | 71 | 595 | 299 | 248 | −31 | 520 | 274 | 986 | 1 172 | 2 371 |
| Long-term debt | 0 | 0 | 760 | 1 412 | 1 229 | 1 126 | 901 | 882 | 902 | 1 105 | 802 | 427 | 205 | 1 933 | 1 638 |
| Short-term debt | 514 | 1 207 | 899 | 962 | 1 452 | 1 402 | 1 519 | 1 482 | 2 556 | 2 080 | 3 258 | 4 360 | 4 802 | 3 546 | 4 107 |
| Total debt | 1 128 | 1 639 | 1 660 | 2 374 | 2 681 | 2 527 | 2 421 | 2 364 | 3 457 | 3 184 | 4 060 | 4 787 | 5 008 | 5 478 | 5 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Lysholm | Chief Executive Officer | 0 companies |
| Heidi Gran Olsen | Deputy Chairman | 0 companies |
| Olav Anders Eithun-Olsen | Board of Directors | 0 companies |
| Ketil Olsen | Chairman | 0 companies |