| Revenue | NOK 10,4M | -10% |
| EBITDA | NOK -5,7M | -150% |
| Net profit | NOK -7,5M | -150% |
| Total assets | NOK 4,2M | -45% |
| Equity | NOK -2,4M | +61% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 394 | 9 637 | 10 138 | 11 557 | 10 448 |
| Staff expenses | −1 985 | −2 181 | −2 275 | −2 822 | −2 591 |
| EBITDA | −2 826 | −3 411 | −3 188 | −2 275 | −5 681 |
| Depreciation & amort. | −22 | −31 | −206 | −242 | −1 118 |
| EBIT | −2 847 | −3 442 | −3 394 | −2 516 | −6 799 |
| Net financials | −51 | −110 | −220 | −482 | −696 |
| Profit before tax | −2 899 | −3 552 | −3 614 | −2 999 | −7 496 |
| Tax | −633 | 27 | −0 | −0 | −0 |
| Net profit | −2 266 | −3 579 | −3 614 | −2 999 | −7 496 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 714 | 6 180 | 8 885 | 7 665 | 4 242 |
| Equity | 4 014 | 435 | −3 178 | −6 177 | −2 413 |
| Long-term debt | 0 | 2 933 | 7 042 | 11 160 | 1 500 |
| Short-term debt | 1 100 | 2 812 | 5 022 | 2 682 | 5 155 |
| Total debt | 2 700 | 5 744 | 12 064 | 13 842 | 6 655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Sigve Larssen | Chief Executive Officer | 0 companies |
| Oddvar Haugland | Chief Executive Officer | 0 companies |
| Kristian Haugland | Chairman | 0 companies |
| Hans Kristian Stensland | Board of Directors | 0 companies |