| Revenue | NOK 80K | -38% |
| EBITDA | NOK -15K | +96% |
| Net profit | NOK -1,4M | -180% |
| Total assets | NOK 20,7M | -7% |
| Equity | NOK 11,8M | -34% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 750 | 2 625 | 0 | 18 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 50 | 130 | 130 | 80 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | −59 | −70 | −75 | −16 | 10 | −16 | −6 | 40 | −174 | −6 | −11 | −68 | 38 | 61 | −336 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −70 | −75 | −16 | 10 | −16 | −6 | 40 | −174 | −6 | −11 | −68 | 38 | 61 | −336 | −15 |
| Net financials | 62 | 391 | 100 | 1 352 | −0 | 500 | 1 620 | −2 333 | 120 | −1 | 1 | 2 473 | 948 | 1 639 | 2 108 | −1 398 |
| Profit before tax | 3 | 321 | 25 | 1 337 | 9 | 485 | 1 614 | −2 293 | −54 | −7 | −10 | 2 404 | 986 | 1 700 | 1 772 | −1 413 |
| Tax | 157 | 4 | −54 | −2 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −154 | 316 | 78 | 1 338 | −46 | 485 | 1 614 | −2 293 | −54 | −7 | −10 | 2 404 | 986 | 1 700 | 1 772 | −1 413 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 964 | 12 670 | 1 941 | 2 081 | 4 288 | 4 780 | 5 431 | 3 495 | 2 251 | 3 155 | 3 725 | 6 441 | 10 123 | 23 279 | 22 211 | 20 697 |
| Equity | 229 | 545 | 623 | 1 962 | 1 915 | 2 400 | 1 014 | −1 279 | −1 333 | −1 340 | −1 350 | 1 054 | 141 | 16 015 | 17 787 | 11 765 |
| Long-term debt | 10 238 | 7 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 300 |
| Short-term debt | 7 498 | 4 888 | 1 318 | 120 | 2 373 | 2 380 | 4 417 | 4 773 | 3 584 | 4 495 | 5 075 | 5 387 | 9 983 | 7 264 | 4 424 | 6 632 |
| Total debt | 17 736 | 12 125 | 1 318 | 120 | 2 373 | 2 380 | 4 417 | 4 773 | 3 584 | 4 495 | 5 075 | 5 387 | 9 983 | 7 264 | 4 424 | 8 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Erik Falster | Deputy Member | 0 companies |
| Martin Siem | Chairman | 0 companies |