| Revenue | NOK 29,2M | +7% |
| EBITDA | NOK 5,7M | -6% |
| Net profit | NOK 4,2M | -8% |
| Total assets | NOK 12,4M | +6% |
| Equity | NOK 600K | +7% |
| Employees | 82 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3 977 | 5 714 | 6 145 | 27 400 | 29 210 |
| Staff expenses | −1 709 | −1 969 | −2 671 | −16 665 | −19 418 |
| EBITDA | 626 | 1 349 | 1 519 | 6 094 | 5 732 |
| Depreciation & amort. | −3 | −11 | −11 | −186 | −320 |
| EBIT | 622 | 1 338 | 1 508 | 5 908 | 5 412 |
| Net financials | 2 | 2 | −1 | −9 | −10 |
| Profit before tax | 624 | 1 340 | 1 507 | 5 899 | 5 402 |
| Tax | 151 | 311 | 332 | 1 299 | 1 188 |
| Net profit | 473 | 1 029 | 1 175 | 4 600 | 4 213 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 950 | 3 074 | 2 944 | 11 760 | 12 407 |
| Equity | 225 | 223 | 198 | 560 | 600 |
| Long-term debt | 0 | 0 | 0 | 449 | 348 |
| Short-term debt | 1 725 | 2 850 | 2 745 | 10 750 | 11 459 |
| Total debt | 1 725 | 2 850 | 2 745 | 11 199 | 11 807 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BR Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Skogheim | Chief Executive Officer | 0 companies |
| Bjørn Rune Rindal | Deputy Member | 0 companies |
| Yebio Fecadu | Chairman | 0 companies |
| Siv-Elin Ulfsnes | Board of Directors | 0 companies |
| Ghazi Khder Jezdin | Board of Directors | 0 companies |
| Patrick Øines Solrunarson | Chairman | 0 companies |