| Revenue | NOK 19,9M | -24% |
| EBITDA | NOK 16,1M | -35% |
| Net profit | NOK 13,4M | -33% |
| Total assets | NOK 109,3M | -23% |
| Equity | NOK 99,7M | -23% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 234 | 101 043 | 14 983 | 375 | 10 484 | 1 028 | 21 542 | 20 079 | 21 180 | 3 611 | 26 221 | 19 888 |
| Staff expenses | −0 | −0 | −183 | −228 | −228 | −46 | −57 | −34 | −33 | −34 | −34 | −34 | −46 |
| EBITDA | −481 | 4 081 | 96 881 | 2 248 | −939 | 9 753 | −4 489 | 19 891 | 19 241 | 20 244 | −19 174 | 24 750 | 16 121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −481 | 4 081 | 96 881 | 2 248 | −939 | 9 753 | −4 489 | 19 891 | 19 241 | 20 244 | −19 174 | 24 750 | 16 121 |
| Net financials | 26 390 | 1 346 | 12 220 | 8 341 | −2 498 | −233 | 68 | −248 | −744 | −81 | −57 | −986 | 564 |
| Profit before tax | 25 909 | 5 427 | 109 101 | 10 589 | −3 436 | 9 520 | −4 421 | 19 643 | 18 497 | 20 163 | −19 232 | 23 764 | 16 685 |
| Tax | 5 162 | 1 163 | 28 815 | 2 739 | −734 | −69 | −82 | 902 | 1 494 | 3 564 | −2 775 | 3 874 | 3 285 |
| Net profit | 20 747 | 4 264 | 80 286 | 7 850 | −2 703 | 9 589 | −4 339 | 18 740 | 17 003 | 16 600 | −16 457 | 19 890 | 13 400 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 843 | 84 101 | 236 508 | 74 997 | 69 133 | 78 718 | 74 380 | 123 526 | 160 544 | 136 904 | 117 732 | 141 834 | 109 341 |
| Equity | 75 771 | 80 035 | 205 793 | 71 826 | 69 123 | 78 712 | 74 372 | 93 113 | 110 116 | 126 716 | 110 259 | 130 149 | 99 749 |
| Long-term debt | 0 | 2 902 | 427 | 0 | 0 | 0 | 0 | 30 370 | 50 366 | 10 091 | 7 392 | 11 571 | 9 460 |
| Short-term debt | 20 192 | 1 164 | 30 288 | 3 171 | 10 | 6 | 7 | 44 | 62 | 97 | 81 | 114 | 131 |
| Total debt | 23 071 | 4 066 | 30 715 | 3 171 | 10 | 6 | 7 | 30 414 | 50 428 | 10 189 | 7 473 | 11 685 | 9 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Contact Person | Contact Person | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ergo-Invest As | Company | 33.3% | 33.3% | 2024 |
Singapore Invest As | Company | 33.3% | 33.3% | 2024 |
Mezzanine As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Georg Vogt | Contact Person | 0 companies |
| Herman Christopher Bjerre Kierulf | Board of Directors | 0 companies |
| Herman Christopher Garmann Kierulf | Board of Directors | 0 companies |
| Carl Axel Garmann Kierulf | Board of Directors | 0 companies |
| Anine Benedicte Kierulf Erlandsen | Board of Directors | 0 companies |
| Aksel Herman Kierulf | Chairman | 0 companies |
| Anine Benedicte Garmann Kierulf | Board of Directors | 0 companies |