| Revenue | NOK 4,3M | +61% |
| EBITDA | NOK 367K | +354% |
| Net profit | NOK -123K | +72% |
| Total assets | NOK 2M | -18% |
| Equity | NOK -812K | -39% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 280 | 2 572 | 2 682 | 2 696 | 4 345 |
| Staff expenses | −157 | −79 | −138 | −94 | −792 |
| EBITDA | 388 | 390 | −138 | 81 | 367 |
| Depreciation & amort. | −270 | −263 | −279 | −302 | −293 |
| EBIT | 118 | 127 | −417 | −221 | 74 |
| Net financials | −124 | −112 | −138 | −226 | −198 |
| Profit before tax | −6 | 15 | −555 | −446 | −123 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 15 | −555 | −446 | −123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 431 | 2 227 | 2 231 | 2 376 | 1 959 |
| Equity | −400 | −385 | −940 | −586 | −812 |
| Long-term debt | 0 | 0 | 0 | 2 351 | 2 188 |
| Short-term debt | 407 | 403 | 738 | 611 | 583 |
| Total debt | 2 831 | 2 611 | 3 171 | 2 962 | 2 771 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EK Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.35% | 35.35% | 2024 | |
| Individual | 19.71% | 19.71% | 2022 | |
| Company | 14.49% | 14.49% | 2024 | |
| Individual | 6.08% | 6.08% | 2024 | |
| Company | 3.53% | 3.53% | 2023 | |
| Company | 3.53% | 3.53% | 2024 | |
| Individual | 3.53% | 3.53% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Individual | 2.12% | 2.12% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Individual | 0.88% | 0.88% | 2024 | |
| Company | 0.53% | 0.53% | 2024 | |
| Individual | 0.35% | 0.35% | 2024 | |
| Individual | 0.35% | 0.35% | 2024 | |
| Individual | 0.18% | 0.18% | 2024 | |
| Individual | 0.18% | 0.18% | 2024 | |
| Individual | 0.18% | 0.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Krogsveen | Deputy Member | 0 companies |
| Clarissa Bergh | Board of Directors | 0 companies |
| Laura Van As | Board of Directors | 0 companies |
| Andreas Svingheim Magerøy | Board of Directors | 0 companies |
| Eldrid Rudland | Chairman | 0 companies |
| Viviann Kihle Karlsbakk | Board of Directors | 0 companies |
| Bjørn Rejkestam Jørgensen | Board of Directors | 0 companies |
| Gunhild Wedum | Board of Directors | 0 companies |
| Bente Farstad | Board of Directors | 0 companies |
| Andrea Lauritzen Indahl | Board of Directors | 0 companies |
| Øyvin Aamodt | Board of Directors | 0 companies |