| Revenue | NOK 101,4M | +4% |
| EBITDA | NOK 6,8M | +83% |
| Net profit | NOK 3,3M | +732% |
| Total assets | NOK 71,5M | +9% |
| Equity | NOK 31,3M | +12% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 714 | 109 855 | 109 007 | 97 057 | 101 403 |
| Staff expenses | −9 701 | −11 231 | −13 475 | −13 586 | −13 922 |
| EBITDA | 6 443 | 10 360 | 10 833 | 3 705 | 6 783 |
| Depreciation & amort. | −1 200 | −1 120 | −1 235 | −1 855 | −1 082 |
| EBIT | 5 243 | 9 240 | 9 598 | 1 850 | 5 701 |
| Net financials | −96 | 22 | −237 | −1 345 | −1 494 |
| Profit before tax | 5 147 | 9 262 | 9 361 | 505 | 4 207 |
| Tax | 1 088 | 1 949 | 1 990 | 113 | 948 |
| Net profit | 4 059 | 7 313 | 7 371 | 392 | 3 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 769 | 68 172 | 69 107 | 65 493 | 71 459 |
| Equity | 23 112 | 25 924 | 30 295 | 28 033 | 31 292 |
| Long-term debt | 14 711 | 15 204 | 14 079 | 12 887 | 11 767 |
| Short-term debt | 17 946 | 27 044 | 24 733 | 24 572 | 28 399 |
| Total debt | 32 657 | 42 248 | 38 812 | 37 460 | 40 167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dagfinn Madsen | Deputy Member | 0 companies |
| Ronny Madsen | Chairman | 0 companies |