| Revenue | NOK 43,4M | +9% |
| EBITDA | NOK 2,9M | +83% |
| Net profit | NOK 2,4M | +102% |
| Total assets | NOK 33,3M | +0% |
| Equity | NOK 13,3M | -2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 466 | 34 453 | 34 674 | 39 823 | 43 419 |
| Staff expenses | −25 166 | −24 372 | −25 171 | −32 119 | −31 789 |
| EBITDA | 1 606 | 4 108 | 2 113 | 1 599 | 2 924 |
| Depreciation & amort. | −1 137 | −1 067 | −1 027 | −748 | −733 |
| EBIT | 469 | 3 041 | 1 087 | 851 | 2 191 |
| Net financials | 368 | −47 | 131 | 713 | 972 |
| Profit before tax | 838 | 2 994 | 1 218 | 1 564 | 3 163 |
| Tax | 239 | 804 | 243 | 393 | 798 |
| Net profit | 598 | 2 190 | 974 | 1 171 | 2 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 394 | 30 659 | 28 897 | 33 345 | 33 271 |
| Equity | 13 861 | 13 604 | 13 656 | 13 535 | 13 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 534 | 17 055 | 15 241 | 19 810 | 19 966 |
| Total debt | 14 534 | 17 055 | 15 241 | 19 810 | 19 966 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LB Chief Executive Officer | Chief Executive Officer | 2005 |
TV Chief Executive Officer | Chief Executive Officer | 2026 |
HH Deputy Member | Deputy Member | 2023 |
JF Deputy Member | Deputy Member | 2023 |
JD Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
FV Deputy Member | Deputy Member | 2021 – 2021 |
TS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertil Tell | Chief Executive Officer | 0 companies |
| Tonje Vegarud | Chief Executive Officer | 0 companies |
| Fredrik Vedvik Kalleberg | Deputy Member | 0 companies |
| Håkon Haugen | Deputy Member | 0 companies |
| Janicke Førde | Deputy Member | 0 companies |
| Jan-Christian Dyre-Moe | Deputy Member | 0 companies |
| Tormod Sætre | Deputy Member | 0 companies |
| Gry Knudsmoen | Board of Directors | 0 companies |
| Wollert Hvide | Deputy Chairman | 0 companies |
| Gudrid Eide | Board of Directors | 0 companies |
| Dag-Erik Rasmussen | Chairman | 0 companies |
| Gro Furseth | Board of Directors | 0 companies |