| Revenue | NOK 2,3M | +10% |
| EBITDA | NOK 1,3M | +25% |
| Net profit | NOK 2,6M | -6% |
| Total assets | NOK 26,5M | +5% |
| Equity | NOK 25M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 340 | 210 | 244 | 565 | 2 249 | 703 | 1 236 | 1 364 | 2 293 | 2 566 | 2 035 | 1 865 | 1 062 | 723 | 2 089 | 2 299 |
| Staff expenses | −12 | −12 | −24 | −12 | −14 | −14 | −12 | −15 | −16 | −125 | −281 | −251 | −251 | −124 | −22 | −5 | −6 |
| EBITDA | −11 | −444 | −131 | −165 | 235 | 1 675 | 188 | 710 | 604 | 1 490 | 1 451 | 481 | 773 | −93 | −250 | 1 020 | 1 272 |
| Depreciation & amort. | −43 | −31 | −25 | −20 | −16 | −10 | −8 | −65 | −71 | −91 | −119 | −119 | −54 | −44 | −0 | −0 | −17 |
| EBIT | −53 | −475 | −155 | −185 | 219 | 1 664 | 179 | 645 | 533 | 1 399 | 1 332 | 362 | 720 | −137 | −250 | 1 019 | 1 255 |
| Net financials | 16 298 | 4 060 | 1 426 | −1 194 | −1 033 | 2 239 | −1 490 | −2 811 | 1 374 | 3 690 | 2 420 | 418 | 145 | 1 709 | 1 263 | 2 154 | 1 719 |
| Profit before tax | 16 245 | 3 585 | 1 271 | −1 379 | −814 | 3 903 | −1 311 | −2 166 | 1 907 | 5 089 | 3 753 | 780 | 865 | 1 573 | 1 013 | 3 173 | 2 974 |
| Tax | 45 | −171 | −205 | 243 | −195 | 588 | 156 | 191 | 26 | 393 | 371 | 138 | 243 | 122 | 85 | 458 | 424 |
| Net profit | 16 199 | 3 755 | 1 476 | −1 621 | −619 | 3 315 | −1 467 | −2 357 | 1 880 | 4 696 | 3 381 | 642 | 621 | 1 450 | 928 | 2 715 | 2 550 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 497 | 31 973 | 30 523 | 23 924 | 21 357 | 22 922 | 20 142 | 17 222 | 18 630 | 23 800 | 26 871 | 27 154 | 28 023 | 29 099 | 28 460 | 25 191 | 26 546 |
| Equity | 26 174 | 27 030 | 23 506 | 21 884 | 18 765 | 20 581 | 19 114 | 16 757 | 18 237 | 22 927 | 26 308 | 26 879 | 27 501 | 27 376 | 22 355 | 24 670 | 25 035 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 18 |
| Short-term debt | 2 323 | 2 943 | 5 017 | 40 | 592 | 2 341 | 1 028 | 464 | 393 | 873 | 563 | 275 | 523 | 1 723 | 6 105 | 519 | 1 492 |
| Total debt | 4 323 | 4 943 | 7 017 | 2 040 | 2 592 | 2 341 | 1 028 | 464 | 393 | 873 | 563 | 275 | 523 | 1 723 | 6 105 | 521 | 1 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Eriksdatter Bjørnebye Vik | Board of Directors | 0 companies |
| Hogne Vik | Chairman | 0 companies |