| Revenue | NOK 662K | -17% |
| EBITDA | NOK -95K | -481% |
| Net profit | NOK -104K | -3333% |
| Total assets | NOK 94K | -45% |
| Equity | NOK -34K | -148% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 2 381 | 2 178 | 2 157 | 2 419 | 2 260 | 2 434 | 2 819 | 2 650 | 1 912 | 1 301 | 882 | 798 | 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 292 | −1 282 | −1 290 | −1 220 | −1 137 | −1 210 | −1 720 | −1 841 | −1 119 | −1 177 | −542 | −530 | −568 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 129 | −30 | −38 | 114 | 142 | 412 | 46 | −57 | 100 | −447 | 186 | 25 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −50 | −40 | −41 | −62 | −46 | −41 | −45 | −34 | −36 | −36 | −36 | −27 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 79 | −70 | −79 | 52 | 95 | 370 | 1 | −91 | 63 | −483 | 149 | −2 | −95 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −1 | −8 | −8 | −3 | −6 | −6 | −5 | −5 | −4 | −6 | −8 | −1 | −9 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 78 | −77 | −87 | 49 | 89 | 365 | −4 | −96 | 59 | −489 | 141 | −3 | −104 |
| Tax | −0 | −0 | −0 | −0 | −0 | 22 | −0 | −0 | −0 | −0 | 83 | 9 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 55 | −77 | −87 | 49 | 89 | 282 | −14 | −96 | 59 | −489 | 141 | −3 | −104 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 619 | 405 | 356 | 485 | 416 | 814 | 862 | 661 | 633 | 131 | 199 | 169 | 94 |
| Equity | — | — | — | — | — | 215 | 138 | 51 | 100 | 189 | 471 | 457 | 361 | 421 | −69 | 73 | 70 | −34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 404 | 267 | 305 | 385 | 227 | 340 | 405 | 300 | 212 | 200 | 126 | 100 | 127 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 404 | 267 | 305 | 385 | 227 | 343 | 405 | 300 | 212 | 200 | 126 | 100 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Mari Møllergaard | Chairman | 0 companies |
| Eirik Møllergaard | Board of Directors | 0 companies |