| Revenue | NOK 880K | +13% |
| EBITDA | NOK 614K | +19% |
| Net profit | NOK -31K | +53% |
| Total assets | NOK 10M | +0% |
| Equity | NOK 522K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 268 | 281 | 312 | 319 | 355 | 347 | 167 | 256 | 327 | 333 | 399 | 446 | 431 | 521 | 779 | 880 |
| Staff expenses | −1 | −45 | 2 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −105 | −1 | 11 | −0 | −5 | −0 | −0 |
| EBITDA | 166 | 103 | 120 | 124 | 242 | 272 | 262 | −22 | 94 | 151 | 110 | 253 | 325 | 319 | 318 | 515 | 614 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −20 | −20 | −18 |
| EBIT | 166 | 103 | 120 | 124 | 242 | 272 | 262 | −22 | 94 | 151 | 110 | 253 | 320 | 305 | 298 | 495 | 595 |
| Net financials | −168 | −166 | −166 | −177 | −172 | −154 | −139 | −117 | −107 | −104 | −108 | −112 | −94 | −108 | −285 | −561 | −626 |
| Profit before tax | −1 | −63 | −46 | −53 | 70 | 118 | 123 | −139 | −13 | 47 | 1 | 141 | 226 | 197 | 13 | −66 | −31 |
| Tax | −0 | −0 | −7 | −0 | −0 | 11 | 32 | −0 | −0 | −0 | −0 | 7 | 50 | 43 | 3 | −1 | −0 |
| Net profit | −1 | −63 | −39 | −53 | 70 | 107 | 91 | −139 | −13 | 47 | 1 | 134 | 176 | 154 | 10 | −65 | −31 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 632 | 3 624 | 3 640 | 3 572 | 3 645 | 3 841 | 3 846 | 3 791 | 3 868 | 3 989 | 4 038 | 4 080 | 4 138 | 4 502 | 9 894 | 9 959 | 9 985 |
| Equity | 209 | 147 | 107 | 54 | 124 | 203 | 265 | 126 | 113 | 160 | 161 | 278 | 455 | 608 | 619 | 553 | 522 |
| Long-term debt | 3 398 | 3 461 | 3 523 | 3 506 | 3 511 | 3 588 | 3 510 | 3 621 | 3 741 | 3 739 | 3 862 | 3 748 | 3 606 | 3 830 | 9 150 | 9 246 | 9 282 |
| Short-term debt | 25 | 16 | 10 | 11 | 10 | 50 | 71 | 44 | 15 | 90 | 15 | 53 | 77 | 63 | 125 | 159 | 181 |
| Total debt | 3 422 | 3 477 | 3 533 | 3 518 | 3 521 | 3 638 | 3 581 | 3 665 | 3 756 | 3 829 | 3 877 | 3 801 | 3 683 | 3 893 | 9 275 | 9 406 | 9 463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønsdal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Karin Grønsdal | Chairman | 0 companies |
| Ronny Grønsdal | Board of Directors | 0 companies |