| Revenue | NOK 54,4M | +30% |
| EBITDA | NOK 50,4M | +36% |
| Net profit | NOK 53,2M | +39% |
| Total assets | NOK 602,2M | +9% |
| Equity | NOK 591,3M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 7 404 | 7 158 | 6 571 | 1 737 | 31 089 | 30 741 | 62 404 | 0 | 41 801 | 54 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −251 | −767 | −767 | −472 | −472 | −447 | −638 | −639 | −525 | −933 | −1 036 | −922 | −959 |
| EBITDA | −157 | −372 | −146 | −202 | −609 | −1 044 | −1 133 | 6 362 | 5 941 | 5 257 | 245 | 28 725 | 26 969 | 57 906 | −36 495 | 37 182 | 50 428 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −55 | −65 | −64 | −10 | −0 | −0 | −6 | −8 | −8 | −16 |
| EBIT | −160 | −375 | −148 | −205 | −611 | −1 046 | −1 136 | 6 307 | 5 876 | 5 194 | 234 | 28 725 | 26 969 | 57 900 | −36 503 | 37 174 | 50 412 |
| Net financials | 2 173 | 611 | 6 062 | 64 193 | 3 444 | 8 337 | 11 363 | 2 205 | 1 908 | 1 864 | 380 436 | 6 406 | 4 828 | 4 501 | 7 042 | 3 657 | 5 908 |
| Profit before tax | 2 013 | 236 | 5 914 | 63 988 | 2 833 | 7 291 | 10 227 | 8 512 | 7 784 | 7 057 | 380 671 | 35 131 | 31 797 | 62 402 | −29 461 | 40 830 | 56 321 |
| Tax | −200 | −198 | −79 | 357 | 22 | 470 | 291 | 584 | 66 | 279 | 493 | 3 177 | 2 368 | 990 | −1 376 | 2 447 | 3 140 |
| Net profit | 2 212 | 434 | 5 993 | 63 631 | 2 811 | 6 820 | 9 936 | 7 929 | 7 718 | 6 778 | 380 177 | 26 123 | 29 429 | 61 412 | −28 085 | 38 383 | 53 181 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 390 | 20 914 | 22 870 | 75 065 | 77 652 | 84 731 | 94 400 | 92 546 | 95 024 | 90 371 | 464 118 | 485 862 | 509 736 | 563 363 | 524 993 | 554 850 | 602 153 |
| Equity | 5 086 | 5 519 | 11 513 | 74 437 | 77 248 | 84 068 | 94 004 | 86 867 | 83 385 | 81 836 | 459 513 | 476 527 | 499 936 | 550 988 | 511 390 | 538 073 | 591 254 |
| Long-term debt | 14 301 | 15 394 | 11 344 | 302 | 106 | 110 | 254 | 158 | 18 | 0 | 0 | 2 101 | 3 239 | 3 616 | 2 044 | 2 890 | 4 011 |
| Short-term debt | 3 | 0 | 14 | 327 | 298 | 553 | 142 | 5 521 | 11 621 | 8 536 | 4 604 | 7 234 | 6 561 | 8 760 | 11 559 | 13 887 | 6 888 |
| Total debt | 14 304 | 15 394 | 11 357 | 629 | 405 | 663 | 396 | 5 679 | 11 640 | 8 536 | 4 604 | 9 335 | 9 800 | 12 376 | 13 603 | 16 777 | 10 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Flatgård | Chief Executive Officer | 0 companies |
| Bjørn Ivar Flatgård | Chairman | 0 companies |