| Revenue | NOK 127,9M | -1% |
| EBITDA | NOK 34,8M | -25% |
| Net profit | NOK -443K | -104% |
| Total assets | NOK 621,3M | +3% |
| Equity | NOK 86,9M | -2% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 347 | 56 450 | 58 066 | 60 519 | 62 705 | 64 750 | 66 797 | 75 158 | 82 456 | 87 229 | 90 733 | 97 300 | 95 148 | 112 560 | 111 049 | 128 893 | 127 928 |
| Staff expenses | −3 281 | −3 779 | −4 364 | −4 784 | −5 327 | −5 706 | −6 674 | −7 486 | −7 542 | −5 040 | −7 259 | −10 152 | −10 204 | −10 767 | −13 290 | −13 768 | −16 570 |
| EBITDA | 22 707 | 21 956 | 21 377 | 21 094 | 21 523 | 22 485 | 20 198 | 23 712 | 24 359 | 25 466 | 21 773 | 23 517 | 27 835 | 38 724 | 29 153 | 46 199 | 34 799 |
| Depreciation & amort. | −8 154 | −7 509 | −7 569 | −7 882 | −8 064 | −8 309 | −8 738 | −9 666 | −10 096 | −10 947 | −11 171 | −12 543 | −15 291 | −18 297 | −21 431 | −18 850 | −18 710 |
| EBIT | 14 554 | 14 447 | 13 809 | 13 213 | 13 459 | 14 176 | 11 460 | 14 047 | 14 263 | 14 519 | 10 601 | 10 974 | 12 544 | 20 427 | 7 722 | 27 349 | 16 089 |
| Net financials | −19 875 | −12 140 | −11 081 | −11 499 | −11 722 | −12 127 | −11 545 | −11 630 | −12 332 | −10 453 | −10 082 | −10 445 | −10 218 | −10 373 | −11 494 | −15 994 | −16 532 |
| Profit before tax | −5 321 | 2 307 | 2 727 | 1 714 | 1 737 | 2 049 | −85 | 2 417 | 1 931 | 4 066 | 519 | 529 | 2 327 | 10 054 | −3 772 | 11 355 | −443 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 321 | 2 307 | 2 727 | 1 714 | 1 737 | 2 049 | −85 | 2 417 | 1 931 | 4 066 | 519 | 529 | 2 327 | 10 054 | −3 772 | 11 355 | −443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 484 | 363 427 | 374 887 | 373 452 | 375 517 | 387 689 | 401 097 | 443 473 | 461 838 | 511 225 | 519 078 | 524 426 | 590 195 | 596 732 | 587 066 | 601 533 | 621 267 |
| Equity | 44 093 | 46 401 | 49 128 | 50 842 | 52 580 | 54 629 | 54 543 | 62 939 | 62 024 | 66 090 | 67 018 | 67 547 | 69 874 | 81 471 | 77 700 | 89 054 | 86 900 |
| Long-term debt | 306 408 | 310 141 | 315 399 | 315 052 | 315 855 | 324 213 | 328 681 | 371 737 | 357 579 | 393 648 | 404 894 | 416 910 | 480 040 | 499 817 | 496 694 | 478 644 | 498 491 |
| Short-term debt | 11 983 | 6 884 | 10 360 | 7 558 | 7 083 | 8 847 | 17 872 | 8 796 | 9 103 | 14 746 | 13 611 | 11 208 | 39 704 | 15 318 | 12 672 | 13 874 | 17 713 |
| Total debt | 318 390 | 317 026 | 325 759 | 322 610 | 322 938 | 333 060 | 346 553 | 380 533 | 366 683 | 408 395 | 418 504 | 428 118 | 519 744 | 515 135 | 509 366 | 492 518 | 516 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Deputy Member | Deputy Member | 2022 | — | — |
ØA Deputy Member | Deputy Member | 2023 | — | — |
BI Deputy Member | Deputy Member | 2023 | — | — |
IL Deputy Member | Deputy Member | 2023 | — | — |
EØ Deputy Member | Deputy Member | 2025 | — | — |
HS Deputy Member | Deputy Member | 2023 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
IM Deputy Member | Deputy Member | 2023 | — | — |
IA Deputy Member | Deputy Member | 2022 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GH Deputy Member | Deputy Member | 2023 | — | — |
KJ Deputy Member | Deputy Member | 2022 | — | — |
IK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Diann Marie Wallin | Deputy Member | 0 companies |
| Øystein Andreassen | Deputy Member | 0 companies |
| Bjørn Iddberg | Deputy Member | 0 companies |
| Irene Lykstad | Deputy Member | 0 companies |
| Espen Øye Bjørkvold | Deputy Member | 0 companies |
| Heidi Snekkerbakken | Deputy Member | 0 companies |
| Mildrid Stenset | Deputy Member | 0 companies |
| Iver Melby | Deputy Member | 0 companies |
| Idar Arne Johansen | Deputy Member | 0 companies |
| Jan Morten Korslund | Chief Executive Officer | 0 companies |
| Guro Holthe | Deputy Member | 0 companies |
| Knut Jonny Huse | Deputy Member | 0 companies |
| Ida Kathrine Holm Grindstrand | Deputy Member | 0 companies |
| Siv Kristin Berg Iversen | Board of Directors | 0 companies |
| Jorunn Håreksdatter Pedersen | Board of Directors | 0 companies |
| Anne-Lise Hvalbye Krokeide | Board of Directors | 0 companies |
| Morten Kristiansen | Board of Directors | 0 companies |
| Per Anders Bakke | Board of Directors | 0 companies |
| Åsne-Marit Hokstad Pladsen | Board of Directors | 0 companies |
| Siv Kristin Berg | Board of Directors | 0 companies |
| Lars Kristian Ølstad | Chairman | 0 companies |
| Heidi Vifladt | Board of Directors | 0 companies |
| Mats Thorvaldsen | Board of Directors | 0 companies |
| Arne Moen | Board of Directors | 0 companies |
| Line Renee Ramsrud | Board of Directors | 0 companies |
| Rune Aaberg | Board of Directors | 0 companies |