| Revenue | NOK 16,8M | -70% |
| EBITDA | NOK -9,9M | -101% |
| Net profit | NOK -11,7M | -147% |
| Total assets | NOK 5,9M | -67% |
| Equity | NOK -10,2M | -790% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 380 | 13 284 | 1 712 | 4 148 | 15 119 | 11 037 | 9 451 | 8 864 | 11 651 | 61 731 | 27 464 | 4 501 | 39 128 | 55 324 | 16 821 |
| Staff expenses | −915 | −1 141 | −923 | −819 | −2 246 | −3 729 | −4 779 | −4 439 | −3 282 | −5 541 | −5 562 | −3 316 | −3 030 | −3 629 | −1 571 |
| EBITDA | 686 | 1 125 | 1 214 | −505 | 1 683 | −897 | 73 | 1 889 | 6 118 | 5 870 | −1 198 | −2 475 | −700 | −4 917 | −9 902 |
| Depreciation & amort. | −44 | −109 | −109 | −92 | −94 | −127 | −108 | −115 | −70 | −61 | −69 | −23 | −21 | −28 | −26 |
| EBIT | 642 | 1 016 | 1 105 | −597 | 1 589 | −1 023 | −35 | 1 774 | 6 048 | 5 809 | −1 267 | −2 499 | −721 | −4 945 | −9 928 |
| Net financials | −1 673 | −1 223 | −1 307 | −1 490 | −1 180 | −3 624 | −1 638 | −727 | −515 | −251 | −106 | −1 051 | −16 | −5 | −1 741 |
| Profit before tax | −1 031 | −207 | −202 | −2 087 | 409 | −4 647 | −1 673 | 1 047 | 5 533 | 5 558 | −1 373 | −3 550 | −737 | −4 950 | −11 669 |
| Tax | 167 | −45 | −23 | −568 | 124 | −1 165 | −449 | 317 | 1 374 | 1 283 | −297 | −420 | −162 | −229 | −0 |
| Net profit | −1 198 | −162 | −179 | −1 518 | 285 | −3 482 | −1 224 | 730 | 4 159 | 4 274 | −1 076 | −3 130 | −575 | −4 722 | −11 669 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 761 | 24 656 | 29 858 | 39 403 | 37 405 | 28 730 | 15 078 | 15 589 | 19 542 | 20 501 | 9 069 | 8 066 | 15 254 | 18 008 | 5 901 |
| Equity | 2 496 | 2 335 | 2 156 | 2 638 | 2 923 | −559 | 4 058 | 5 340 | 5 320 | 5 378 | 5 234 | 3 742 | 6 199 | 1 477 | −10 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 587 | 9 815 | 1 554 | 1 603 | 7 367 | 1 023 | 838 | 2 650 | 229 | 0 | 0 |
| Short-term debt | 25 263 | 22 047 | 25 792 | 34 987 | 25 895 | 19 474 | 9 466 | 8 645 | 6 855 | 14 100 | 2 996 | 1 675 | 8 827 | 16 531 | 16 092 |
| Total debt | 25 265 | 22 321 | 27 702 | 36 765 | 34 482 | 29 289 | 11 020 | 10 249 | 14 223 | 15 123 | 3 834 | 4 325 | 9 055 | 16 531 | 16 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Constructer Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lennart Fjørtoft | Chief Executive Officer | 0 companies |
| Nils Erik Skeide | Chief Executive Officer | 0 companies |
| Steinar Kulen | Chairman | 0 companies |