| Revenue | NOK 17,1M | +6% |
| EBITDA | NOK 4,5M | -23% |
| Net profit | NOK 88K | -97% |
| Total assets | NOK 135,2M | +0% |
| Equity | NOK 31,4M | -3% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 733 | 2 040 | 2 837 | 3 670 | 3 743 | 3 451 | 3 711 | 7 429 | 5 863 | 6 737 | 9 166 | 10 745 | 11 849 | 14 287 | 15 106 | 16 179 | 17 099 |
| Staff expenses | −0 | −603 | −0 | −0 | −905 | −0 | −579 | −690 | −783 | −887 | −1 314 | −1 309 | −1 803 | −2 045 | −2 571 | −2 602 | −2 619 | −3 366 |
| EBITDA | 0 | 628 | 1 304 | 2 061 | 1 901 | 2 619 | 1 775 | 1 769 | 2 586 | −1 861 | 2 282 | 4 506 | 3 521 | 3 746 | 5 931 | 4 703 | 5 822 | 4 482 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −17 | −98 | −191 | −191 | −196 | −223 | −142 | −163 | −279 | −288 | −219 | −219 |
| EBIT | 0 | 628 | 1 304 | 2 061 | 1 901 | 2 610 | 1 759 | 1 671 | 2 395 | −2 052 | 2 086 | 4 284 | 3 379 | 3 582 | 5 652 | 4 415 | 5 603 | 4 263 |
| Net financials | 0 | −2 598 | −243 | −1 865 | −1 613 | −1 516 | −1 293 | 7 | 219 | 13 232 | 0 | 0 | 0 | 0 | 0 | 0 | −2 270 | −4 425 |
| Profit before tax | 0 | −1 971 | 1 061 | 196 | 288 | 1 094 | 466 | 1 679 | 2 615 | 11 180 | 8 835 | 21 210 | 4 014 | 2 714 | 11 719 | 135 | 3 333 | −162 |
| Tax | −0 | −0 | −10 | −0 | −0 | 251 | 24 | 16 | 160 | −389 | 345 | 553 | 189 | 257 | 756 | 51 | 95 | −250 |
| Net profit | 0 | −1 971 | 1 072 | 196 | 288 | 844 | 442 | 1 662 | 2 455 | 11 569 | 8 490 | 20 656 | 3 825 | 2 456 | 10 963 | 84 | 3 238 | 88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 36 605 | 38 901 | 39 422 | 40 823 | 40 925 | 45 542 | 62 222 | 64 384 | 69 472 | 84 544 | 106 531 | 109 205 | 113 287 | 122 545 | 140 396 | 134 783 | 135 152 |
| Equity | — | 7 192 | 8 263 | 8 459 | 8 747 | 9 591 | 10 033 | 11 495 | 12 950 | 6 844 | 15 863 | 24 441 | 25 265 | 25 722 | 28 974 | 29 058 | 32 266 | 31 354 |
| Long-term debt | 0 | 28 325 | 29 321 | 0 | 30 410 | 29 763 | 34 120 | 49 225 | 48 409 | 55 653 | 0 | 0 | 0 | 0 | 0 | 0 | 100 230 | 100 980 |
| Short-term debt | 0 | 1 089 | 1 317 | 1 395 | 1 665 | 1 571 | 1 390 | 1 502 | 3 025 | 6 976 | 5 565 | 2 945 | 3 146 | 2 872 | 8 862 | 3 070 | 2 287 | 2 818 |
| Total debt | 0 | 29 414 | 30 638 | 30 963 | 32 076 | 31 334 | 35 510 | 50 727 | 51 434 | 62 628 | 68 681 | 82 091 | 83 940 | 87 565 | 93 571 | 111 338 | 102 517 | 103 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2026 | — | — |
TE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Elisabeth Pettersen Holmboe-Rye | Deputy Member | 0 companies |
| Tone Elisabeth Pettersen | Deputy Member | 0 companies |
| Arne Erik Holmboe-Rye | Chairman | 0 companies |
| Joachim Holmboe Rye | Deputy Chairman | 0 companies |