| Revenue | NOK 5,7M | +4% |
| EBITDA | NOK 52K | -88% |
| Net profit | NOK -448K | -469% |
| Total assets | NOK 9,7M | -4% |
| Equity | NOK 4,9M | -8% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 871 | 95 335 | 105 322 | 13 293 | 7 934 | 4 427 | 6 466 | 5 824 | 4 196 | 3 747 | 3 421 | 4 085 | 4 352 | 4 927 | 5 175 | 5 510 | 5 709 |
| Staff expenses | −1 757 | −43 052 | −49 865 | −2 651 | −2 448 | −1 183 | −1 280 | −1 669 | −1 353 | −1 213 | −1 139 | −1 146 | −962 | −897 | −1 052 | −1 113 | −1 108 |
| EBITDA | 1 270 | 15 871 | 13 252 | 1 188 | −1 199 | −236 | 1 469 | 144 | −258 | 178 | 94 | 214 | 898 | 607 | 623 | 432 | 52 |
| Depreciation & amort. | −258 | −443 | −588 | −631 | −653 | −699 | −779 | −605 | −262 | −321 | −321 | −312 | −295 | −295 | −290 | −280 | −354 |
| EBIT | 1 012 | 15 428 | 12 664 | 558 | −1 851 | −935 | 691 | −462 | −520 | −143 | −227 | −98 | 603 | 312 | 333 | 152 | −302 |
| Net financials | 3 961 | 209 | 6 817 | 7 486 | 0 | 0 | 0 | 0 | −75 | −197 | −270 | −278 | −231 | −204 | −240 | −253 | −272 |
| Profit before tax | 4 973 | 15 636 | 12 355 | 8 044 | 2 846 | −720 | 29 | −1 224 | −595 | −340 | −496 | −377 | 371 | 108 | 93 | −101 | −574 |
| Tax | 254 | 4 389 | 3 555 | 381 | −463 | −383 | 8 | −303 | −96 | −25 | −53 | −83 | 82 | 24 | 21 | −22 | −126 |
| Net profit | 4 719 | 11 248 | 8 801 | 7 663 | 3 309 | −336 | 21 | −921 | −500 | −315 | −444 | −294 | 290 | 84 | 73 | −79 | −448 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 305 | 28 845 | 32 830 | 18 840 | 16 331 | 12 921 | 14 822 | 14 810 | 13 921 | 13 030 | 12 339 | 11 557 | 11 240 | 10 818 | 10 549 | 10 063 | 9 652 |
| Equity | 1 352 | 10 034 | 18 834 | 11 983 | 10 791 | 7 455 | 7 476 | 6 555 | 6 055 | 5 740 | 5 296 | 5 003 | 5 292 | 5 376 | 5 449 | 5 370 | 4 923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 339 | 6 891 | 6 492 | 5 976 | 5 569 | 5 136 | 4 676 | 4 256 | 3 810 |
| Short-term debt | 9 284 | 14 612 | 10 092 | 1 916 | 847 | 703 | 516 | 678 | 528 | 398 | 551 | 578 | 379 | 306 | 424 | 437 | 919 |
| Total debt | 11 953 | 18 811 | 13 996 | 6 857 | 5 539 | 5 466 | 7 345 | 8 255 | 7 866 | 7 289 | 7 043 | 6 554 | 5 948 | 5 442 | 5 100 | 4 693 | 4 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Igesund Invest As | Company | 30.0% | 30.0% | 2024 |
Craft Products Ltd As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alfhild Kersti Eikrem Igesund | Deputy Member | 0 companies |
| Geir Ove Vegsund | Board of Directors | 0 companies |
| Tor Idar Igesund | Chairman | 0 companies |