| Revenue | NOK 6,4M | +4% |
| EBITDA | NOK -105K | -274% |
| Net profit | NOK -120K | -818% |
| Total assets | NOK 2,3M | +1% |
| Equity | NOK 1,3M | -8% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 679 | 6 054 | 5 876 | 6 125 | 6 368 |
| Staff expenses | −1 886 | −1 995 | −2 026 | −1 959 | −2 206 |
| EBITDA | 285 | 294 | −53 | 60 | −105 |
| Depreciation & amort. | −67 | −86 | −57 | −46 | −20 |
| EBIT | 218 | 209 | −110 | 14 | −125 |
| Net financials | −1 | 2 | 3 | 3 | 5 |
| Profit before tax | 217 | 211 | −107 | 17 | −120 |
| Tax | 46 | 51 | −0 | −0 | −0 |
| Net profit | 171 | 160 | −107 | 17 | −120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 934 | 2 801 | 2 417 | 2 307 | 2 323 |
| Equity | 1 356 | 1 516 | 1 409 | 1 425 | 1 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 578 | 1 285 | 1 008 | 882 | 1 018 |
| Total debt | 1 578 | 1 285 | 1 008 | 882 | 1 018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2012 |
JL Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.12% | 49.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Krogh | Chief Executive Officer | 0 companies |
| Jorunn Laila Farsund | Deputy Member | 0 companies |
| Per Gunnar Bortheim | Chairman | 0 companies |