| Revenue | NOK 1M | +91% |
| EBITDA | NOK 6K | +101% |
| Net profit | NOK 532K | -67% |
| Total assets | NOK 16,6M | -11% |
| Equity | NOK 11,1M | +5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 475 | 908 | 503 | 9 185 | 13 375 | 11 054 | 687 | 13 843 | 10 649 | 2 047 | 1 452 | 6 174 | 1 023 | 321 | 569 | 529 | 1 011 |
| Staff expenses | −967 | −701 | −224 | −278 | −2 148 | −1 776 | −1 095 | −1 296 | −1 568 | −1 484 | −1 224 | −1 329 | −1 402 | −1 718 | −1 646 | −994 | −676 |
| EBITDA | −122 | −251 | −155 | 185 | −1 489 | 970 | −1 874 | 877 | −538 | −360 | −861 | −386 | −986 | −2 045 | −2 707 | −963 | 6 |
| Depreciation & amort. | −12 | −8 | −67 | −118 | −66 | −52 | −41 | −135 | −206 | −265 | −277 | −209 | −254 | −234 | −193 | −185 | −151 |
| EBIT | −134 | −259 | −222 | 67 | −1 555 | 918 | −1 915 | 742 | −744 | −624 | −1 138 | −595 | −1 241 | −2 279 | −2 900 | −1 148 | −144 |
| Net financials | 111 | −69 | −159 | 1 523 | 64 | −97 | 5 165 | −334 | −403 | 978 | 2 652 | −4 | 3 752 | 8 733 | 460 | 3 115 | 1 659 |
| Profit before tax | −23 | −329 | −381 | 1 590 | −1 491 | 821 | 3 249 | 409 | −1 147 | 354 | 1 514 | −599 | 2 512 | 6 454 | −2 441 | 1 966 | 1 515 |
| Tax | 24 | −82 | −102 | −110 | −588 | 214 | −601 | 229 | −230 | 21 | −120 | −122 | −268 | 45 | −1 104 | 368 | 983 |
| Net profit | −47 | −247 | −279 | 1 700 | −903 | 607 | 3 850 | 180 | −917 | 333 | 1 634 | −477 | 2 780 | 6 409 | −1 336 | 1 598 | 532 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 303 | 2 538 | 7 785 | 19 195 | 22 562 | 19 891 | 13 979 | 32 939 | 14 918 | 21 431 | 18 194 | 16 326 | 16 002 | 17 837 | 16 267 | 18 700 | 16 609 |
| Equity | 795 | 548 | 269 | 1 969 | 1 066 | 1 673 | 5 523 | 5 703 | 4 643 | 4 976 | 6 610 | 6 133 | 8 913 | 10 322 | 8 986 | 10 584 | 11 116 |
| Long-term debt | 1 148 | 1 622 | 3 172 | 11 009 | 15 639 | 15 856 | 7 176 | 24 395 | 8 923 | 10 566 | 8 305 | 5 093 | 5 566 | 6 254 | 5 016 | 7 216 | 1 737 |
| Short-term debt | 359 | 368 | 4 344 | 6 217 | 5 856 | 2 361 | 1 279 | 2 841 | 1 352 | 5 890 | 3 279 | 5 099 | 1 524 | 1 261 | 2 265 | 900 | 3 756 |
| Total debt | 1 507 | 1 990 | 7 516 | 17 226 | 21 495 | 18 217 | 8 455 | 27 236 | 10 275 | 16 455 | 11 584 | 10 193 | 7 089 | 7 515 | 7 281 | 8 116 | 5 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Martin Solbakken | Deputy Member | 0 companies |
| Ole Martin Stensrud | Chairman | 0 companies |
| Mona Vestum | Board of Directors | 0 companies |