| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -34% |
| Net profit | NOK -9K | -36% |
| Total assets | NOK 155K | -5% |
| Equity | NOK 154K | -6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 223 | 1 168 | 1 155 | 1 234 | 1 106 | 954 | 740 | 776 | 754 | 560 | 1 095 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 148 | 1 131 | 1 087 | 1 152 | 1 022 | 864 | 582 | 562 | 495 | 29 | 960 | −116 | −57 | −3 | −7 | −10 |
| Depreciation & amort. | −0 | −223 | −223 | −223 | −223 | −223 | −223 | −223 | −224 | −199 | −729 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 925 | 908 | 864 | 929 | 798 | 640 | 359 | 338 | 295 | −700 | 960 | −116 | −57 | −3 | −7 | −10 |
| Net financials | 0 | −749 | −596 | −344 | −290 | −319 | −328 | −287 | −285 | −289 | −315 | 46 | 1 | 1 | 0 | 1 | 1 |
| Profit before tax | 0 | 176 | 312 | 520 | 639 | 480 | 312 | 72 | 53 | 6 | −1 015 | 1 006 | −115 | −57 | −3 | −7 | −9 |
| Tax | −0 | 43 | 87 | 159 | 192 | 122 | 70 | 38 | −14 | −6 | −205 | 189 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 133 | 225 | 360 | 447 | 358 | 243 | 34 | 67 | 13 | −810 | 817 | −115 | −57 | −3 | −7 | −9 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 677 | 10 524 | 10 228 | 9 973 | 10 272 | 10 170 | 10 053 | 9 532 | 9 419 | 9 538 | 2 723 | 262 | 172 | 172 | 163 | 155 |
| Equity | — | 636 | 862 | 1 222 | 1 669 | 2 027 | 2 270 | 2 304 | 2 371 | 2 384 | 1 574 | 1 282 | 229 | 172 | 170 | 163 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 326 | 7 024 | 6 699 | 6 282 | 6 902 | 7 905 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 346 | 1 362 | 1 254 | 1 132 | 919 | 877 | 1 050 | 880 | 133 | 59 | 1 441 | 33 | 0 | 2 | 0 | 1 |
| Total debt | 0 | 10 041 | 9 663 | 9 006 | 8 304 | 8 245 | 7 900 | 7 749 | 7 161 | 7 035 | 7 964 | 1 441 | 33 | 0 | 2 | 0 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bd Solutions As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Andersen | Chief Executive Officer | 0 companies |