| Revenue | NOK 309K | +0% |
| EBITDA | NOK 260K | +5% |
| Net profit | NOK -169K | +28% |
| Total assets | NOK 22,1M | -2% |
| Equity | NOK 1,1M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 658 | 707 | 695 | 696 | 733 | 724 | 188 | 62 | 117 | 32 | 9 | 416 | 309 | 317 | 309 | 309 |
| Staff expenses | −1 202 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 413 | −179 | −128 | 8 | 38 | 8 | −28 | 9 | 86 | −161 | −19 | 19 | 177 | 245 | 247 | 260 |
| Depreciation & amort. | −100 | −50 | −0 | −0 | −2 | −28 | −0 | −0 | −0 | −0 | −0 | −126 | −216 | −215 | −215 | −215 |
| EBIT | 313 | −229 | −128 | 8 | 35 | −19 | −28 | 9 | 86 | −161 | −19 | −106 | −38 | 30 | 32 | 45 |
| Net financials | −83 | 996 | 141 | 4 | 67 | 8 | −8 | 9 | −3 | 257 | 4 | −80 | 17 | −243 | −335 | −262 |
| Profit before tax | 230 | 767 | 13 | 12 | 102 | −11 | −36 | 18 | 83 | 96 | −15 | −186 | −21 | −213 | −303 | −217 |
| Tax | 70 | −64 | 64 | 3 | 9 | −3 | −10 | 5 | 20 | −0 | −3 | −1 | −45 | −47 | −67 | −48 |
| Net profit | 160 | 831 | −52 | 9 | 93 | −8 | −27 | 13 | 63 | 96 | −12 | −185 | 23 | −167 | −236 | −169 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 685 | 4 311 | 3 682 | 3 190 | 2 966 | 2 864 | 2 696 | 2 627 | 2 712 | 2 788 | 2 756 | 4 156 | 23 494 | 22 833 | 22 521 | 22 109 |
| Equity | 607 | 3 539 | 3 127 | 2 835 | 2 828 | 2 720 | 2 593 | 2 607 | 2 670 | 2 766 | 2 654 | 2 468 | 5 545 | 5 379 | 1 255 | 1 086 |
| Long-term debt | 0 | 0 | 0 | 26 | 21 | 11 | 1 | 6 | 5 | 4 | 1 | 1 680 | 17 910 | 17 414 | 21 188 | 20 977 |
| Short-term debt | 1 349 | 327 | 523 | 328 | 117 | 133 | 102 | 15 | 38 | 18 | 101 | 7 | 39 | 40 | 78 | 47 |
| Total debt | 2 078 | 772 | 555 | 354 | 138 | 144 | 103 | 21 | 42 | 23 | 102 | 1 687 | 17 948 | 17 454 | 21 266 | 21 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Gundersen | Deputy Member | 0 companies |
| Dan Andree Gundersen | Chairman | 0 companies |