| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -147% |
| Net profit | NOK -33K | -364% |
| Total assets | NOK 510K | -11% |
| Equity | NOK 420K | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 828 | 2 160 | 2 332 | 2 812 | 3 561 | 3 856 | 3 509 | 3 269 | 3 472 | 3 502 | 4 167 | 79 | 85 | 277 | 14 | 28 | 21 | 0 |
| Staff expenses | −0 | −1 191 | −1 149 | −1 179 | −1 486 | −1 800 | −1 987 | −1 865 | −1 859 | −1 869 | −1 571 | −1 046 | −1 | −17 | −0 | −0 | −5 | −5 | −5 |
| EBITDA | 0 | 176 | 436 | 308 | 491 | 900 | 1 118 | 877 | 665 | 768 | 1 074 | 2 388 | −271 | −68 | 181 | −5 | −14 | 16 | −7 |
| Depreciation & amort. | −0 | −60 | −107 | −17 | −12 | −14 | −100 | −100 | −95 | −85 | −87 | −59 | −14 | −56 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 115 | 330 | 291 | 479 | 886 | 1 018 | 777 | 570 | 682 | 988 | 2 329 | −285 | −124 | 181 | −5 | −14 | 16 | −7 |
| Net financials | 0 | 2 | 3 | 4 | 4 | 7 | 18 | 25 | 3 | 2 | 4 | 7 | 7 | 11 | 300 | 1 | 4 | 0 | −35 |
| Profit before tax | 0 | 118 | 333 | 295 | 483 | 893 | 1 037 | 802 | 574 | 684 | 992 | 2 336 | −278 | −113 | 480 | −4 | −10 | 16 | −43 |
| Tax | −0 | 29 | 94 | 84 | 135 | 250 | 290 | 217 | 161 | 175 | 245 | 512 | −61 | −25 | 42 | −1 | −2 | 4 | −9 |
| Net profit | 0 | 89 | 240 | 211 | 348 | 643 | 747 | 585 | 413 | 509 | 747 | 1 824 | −217 | −88 | 439 | −3 | −8 | 13 | −33 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 812 | 856 | 819 | 1 070 | 1 521 | 1 678 | 1 330 | 1 086 | 1 287 | 1 573 | 2 546 | 1 229 | 1 371 | 656 | 601 | 583 | 574 | 510 |
| Equity | — | 160 | 226 | 227 | 158 | 225 | 101 | 101 | 101 | 110 | 106 | 617 | 102 | 13 | 452 | 449 | 440 | 453 | 420 |
| Long-term debt | 0 | 14 | 10 | 5 | 9 | 8 | 9 | 4 | 0 | 0 | 0 | 239 | 178 | 155 | 154 | 145 | 118 | 94 | 0 |
| Short-term debt | 0 | 638 | 619 | 586 | 902 | 1 288 | 1 568 | 1 226 | 986 | 1 177 | 1 466 | 1 691 | 950 | 1 202 | 51 | 8 | 24 | 27 | 22 |
| Total debt | 0 | 653 | 629 | 592 | 912 | 1 296 | 1 577 | 1 229 | 986 | 1 177 | 1 466 | 1 930 | 1 128 | 1 357 | 205 | 153 | 142 | 121 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MG Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pengebingen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Kristian Haug | Chief Executive Officer | 0 companies |
| Marie Gjerde Haug | Deputy Member | 0 companies |