| Revenue | NOK 45,2M | -15% |
| EBITDA | NOK 3,2M | -17% |
| Net profit | NOK 447K | +431% |
| Total assets | NOK 38,7M | -4% |
| Equity | NOK 24,8M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 615 | 47 485 | 66 593 | 52 883 | 45 186 |
| Staff expenses | −3 454 | −4 610 | −5 181 | −5 345 | −4 430 |
| EBITDA | 8 684 | 5 853 | 7 450 | 3 843 | 3 173 |
| Depreciation & amort. | −811 | −948 | −1 820 | −2 898 | −2 515 |
| EBIT | 7 873 | 4 904 | 5 631 | 945 | 658 |
| Net financials | 133 | −64 | −547 | −921 | −169 |
| Profit before tax | 8 006 | 4 840 | 5 084 | 24 | 489 |
| Tax | 1 761 | 1 017 | 1 052 | −60 | 41 |
| Net profit | 6 245 | 3 824 | 4 031 | 84 | 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 477 | 38 981 | 47 019 | 40 423 | 38 692 |
| Equity | 16 660 | 20 484 | 24 515 | 24 347 | 24 795 |
| Long-term debt | 0 | 9 771 | 11 310 | 6 870 | 6 879 |
| Short-term debt | 10 817 | 8 726 | 11 194 | 9 205 | 7 019 |
| Total debt | 10 817 | 18 497 | 22 504 | 16 075 | 13 898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2024 |
IK Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2022 | |
| Individual | 14.22% | 14.22% | 2022 | |
| Company | 14.22% | 14.22% | 2022 | |
| Individual | 14.22% | 14.22% | 2022 | |
| Company | 14.22% | 14.22% | 2022 | |
| Individual | 14.22% | 14.22% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Company | 1.69% | 1.69% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kokkin | Chief Executive Officer | 0 companies |
| Ingar Kasbo Jensen | Chief Executive Officer | 0 companies |
| Ole Henningsmoen | Board of Directors | 0 companies |