| Revenue | NOK 8,9M | +2% |
| EBITDA | NOK 389K | +160% |
| Net profit | NOK 156K | +120% |
| Total assets | NOK 2,8M | -9% |
| Equity | NOK 266K | +143% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 409 | 22 023 | 21 601 | 24 178 | 25 183 | 22 363 | 24 016 | 25 322 | 24 061 | 28 766 | 15 154 | 8 053 | 9 171 | 9 678 | 8 860 | 8 704 | 8 909 |
| Staff expenses | −1 865 | −1 858 | −2 023 | −2 039 | −1 907 | −2 064 | −1 775 | −2 106 | −2 457 | −2 624 | −2 758 | −2 899 | −2 907 | −3 075 | −3 019 | −3 057 | −3 026 |
| EBITDA | 214 | 112 | −130 | 210 | 133 | 101 | 581 | 463 | −27 | −95 | 577 | 126 | 400 | 435 | −396 | −643 | 389 |
| Depreciation & amort. | −136 | −144 | −135 | −156 | −95 | −118 | −124 | −239 | −273 | −277 | −260 | −237 | −220 | −243 | −231 | −155 | −158 |
| EBIT | 78 | −32 | −265 | 54 | 38 | −18 | 457 | 224 | −300 | −372 | 316 | −112 | 180 | 192 | −628 | −798 | 231 |
| Net financials | −23 | −18 | −9 | −23 | −12 | −13 | −3 | −3 | −2 | −1 | −0 | −1 | 0 | 0 | −1 | 1 | −0 |
| Profit before tax | 55 | −50 | −274 | 31 | 27 | −31 | 454 | 221 | −303 | −373 | 316 | −112 | 181 | 192 | −629 | −797 | 230 |
| Tax | 16 | −10 | −1 | −0 | −0 | −0 | 54 | 55 | −24 | −27 | 71 | 21 | 40 | 119 | −29 | −0 | 74 |
| Net profit | 39 | −40 | −273 | 31 | 27 | −31 | 400 | 166 | −279 | −345 | 245 | −133 | 141 | 73 | −600 | −797 | 156 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 590 | 1 691 | 1 431 | 1 478 | 1 431 | 2 053 | 2 068 | 2 397 | 2 298 | 2 305 | 2 053 | 2 389 | 2 492 | 2 821 | 1 994 | 3 140 | 2 849 |
| Equity | 268 | 228 | −44 | −14 | 13 | −18 | 382 | 548 | 481 | 396 | 641 | 714 | 855 | 929 | 529 | 110 | 266 |
| Long-term debt | 210 | 50 | 0 | 13 | 0 | 600 | 660 | 447 | 165 | 38 | 142 | 138 | 108 | 63 | 8 | 1 806 | 1 497 |
| Short-term debt | 1 112 | 1 412 | 1 476 | 1 478 | 1 418 | 1 471 | 1 025 | 1 402 | 1 652 | 1 871 | 1 270 | 1 537 | 1 529 | 1 830 | 1 457 | 1 224 | 1 086 |
| Total debt | 1 322 | 1 462 | 1 476 | 1 491 | 1 418 | 2 071 | 1 686 | 1 849 | 1 817 | 1 909 | 1 412 | 1 675 | 1 637 | 1 892 | 1 465 | 3 031 | 2 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinar Solgaard Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øistein Solgaard | Deputy Member | 0 companies |
| Steinar Solgaard | Chairman | 0 companies |