| Revenue | NOK 9,4M | +12% |
| EBITDA | NOK 943K | +5% |
| Net profit | NOK 634K | +3% |
| Total assets | NOK 4,7M | +12% |
| Equity | NOK 3,2M | +25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 676 | 8 636 | 8 073 | 8 361 | 9 384 |
| Staff expenses | −2 200 | −2 648 | −2 767 | −2 658 | −3 123 |
| EBITDA | 999 | 959 | 781 | 894 | 943 |
| Depreciation & amort. | −126 | −143 | −135 | −128 | −142 |
| EBIT | 873 | 816 | 646 | 766 | 801 |
| Net financials | −13 | 5 | 19 | 22 | 9 |
| Profit before tax | 860 | 821 | 665 | 789 | 810 |
| Tax | 189 | 269 | 109 | 175 | 176 |
| Net profit | 672 | 552 | 556 | 613 | 634 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 809 | 3 223 | 3 877 | 4 235 | 4 726 |
| Equity | 1 469 | 1 921 | 1 924 | 2 537 | 3 171 |
| Long-term debt | 234 | 175 | 123 | 61 | 0 |
| Short-term debt | 1 106 | 1 128 | 1 830 | 1 637 | 1 555 |
| Total debt | 1 340 | 1 302 | 1 953 | 1 698 | 1 555 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
PW Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Andre Nilsen | Chief Executive Officer | 0 companies |
| Pål Wikstrøm | Chief Executive Officer | 0 companies |
| Sigurd Hallstein Hamborg | Board of Directors | 0 companies |
| Jørgen-Marius Evensen | Chairman | 0 companies |
| Per Erik Bergersen | Chairman | 0 companies |
| Stephen Andersen | Board of Directors | 0 companies |