| Revenue | NOK 28,3M | +48% |
| EBITDA | NOK 377K | -84% |
| Net profit | NOK 984K | -84% |
| Total assets | NOK 64,9M | -3% |
| Equity | NOK 35M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 068 | 13 505 | 12 464 | 11 400 | 11 395 | 11 872 | 16 882 | 18 213 | 15 713 | 26 675 | 18 758 | 14 242 | 11 918 | 17 460 | 13 852 | 19 131 | 28 336 |
| Staff expenses | −0 | −123 | −129 | −858 | −161 | −139 | −138 | −159 | −127 | −127 | −91 | −0 | −0 | −0 | −0 | −0 | 9 | −3 |
| EBITDA | 0 | 24 | −39 | −337 | 47 | 48 | 100 | 689 | 941 | 208 | 1 962 | 1 834 | −385 | 286 | 965 | −9 | 2 344 | 377 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −14 | −14 | −14 | −18 | −14 | −13 | −40 | −69 |
| EBIT | 0 | 24 | −39 | −337 | 47 | 48 | 100 | 689 | 941 | 205 | 1 948 | 1 820 | −399 | 267 | 951 | −22 | 2 304 | 308 |
| Net financials | 0 | −43 | −14 | −342 | −34 | 32 | −1 442 | −309 | 809 | −144 | −682 | −251 | 333 | −17 | −18 | 9 173 | 4 732 | 982 |
| Profit before tax | 0 | −19 | −53 | −679 | 13 | 81 | −1 342 | 380 | 1 750 | 60 | 1 266 | 1 569 | −66 | 250 | 933 | 9 151 | 7 036 | 1 290 |
| Tax | −0 | 8 | 228 | −135 | 9 | 54 | −60 | 152 | 217 | 35 | 320 | 400 | −1 | 91 | 205 | 165 | 729 | 306 |
| Net profit | 0 | −26 | −280 | −544 | 5 | 27 | −1 283 | 228 | 1 533 | 25 | 946 | 1 168 | −65 | 160 | 727 | 8 986 | 6 307 | 984 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 952 | 12 380 | 2 711 | 2 546 | 28 717 | 21 323 | 26 110 | 25 199 | 27 168 | 32 291 | 29 716 | 27 825 | 30 045 | 44 228 | 54 602 | 67 050 | 64 850 |
| Equity | — | 417 | 137 | −408 | −403 | 18 562 | 17 280 | 17 507 | 19 041 | 19 066 | 20 012 | 20 744 | 20 679 | 20 839 | 21 566 | 29 967 | 34 018 | 35 002 |
| Long-term debt | 0 | 844 | 0 | 0 | 0 | 5 181 | 3 897 | 2 622 | 1 857 | 1 269 | 618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 690 | 2 120 | 3 119 | 1 090 | 4 974 | 146 | 5 981 | 4 301 | 6 834 | 11 661 | 8 972 | 7 146 | 9 206 | 22 662 | 24 636 | 33 033 | 29 848 |
| Total debt | 0 | 1 535 | 12 244 | 3 119 | 2 949 | 10 155 | 4 043 | 8 603 | 6 158 | 8 103 | 12 279 | 8 972 | 7 146 | 9 206 | 22 662 | 24 636 | 33 033 | 29 848 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henmar Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tveit | Board of Directors | 0 companies |
| Haavard Myhr Eggen | Chairman | 0 companies |