| Revenue | NOK 810K | -3% |
| EBITDA | NOK 111K | +45% |
| Net profit | NOK 105K | -77% |
| Total assets | NOK 3,3M | +2% |
| Equity | NOK 2,9M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 641 | 580 | 866 | 898 | 610 | 640 | 640 | 615 | 550 | 628 | 730 | 784 | 680 | 789 | 871 | 857 | 837 | 810 |
| Staff expenses | −0 | −508 | −359 | −426 | −562 | −415 | −429 | −434 | −416 | −329 | −388 | −464 | −614 | −603 | −664 | −697 | −661 | −641 | −564 |
| EBITDA | 0 | 80 | 89 | 265 | 137 | 22 | 81 | 57 | 84 | 88 | 98 | 100 | 103 | 1 | 45 | 53 | 10 | 77 | 111 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −16 | −48 | −56 | −84 | −84 | −84 | −84 | −0 | −0 | −0 | −20 | −46 | −55 | −55 |
| EBIT | 0 | 80 | 89 | 265 | 137 | 6 | 33 | 1 | −0 | 4 | 13 | 16 | 103 | 1 | 45 | 32 | −35 | 21 | 56 |
| Net financials | 0 | −302 | 64 | −20 | 123 | 121 | 63 | 128 | 6 | 5 | 209 | 266 | 283 | 1 448 | 46 | 568 | 486 | 479 | 80 |
| Profit before tax | 0 | −222 | 153 | 246 | 261 | 127 | 96 | 129 | 6 | 9 | 222 | 282 | 386 | 1 449 | 91 | 600 | 450 | 500 | 135 |
| Tax | −0 | −98 | 42 | 69 | 41 | 3 | 11 | 12 | 1 | 2 | 15 | 22 | 15 | 10 | 17 | 22 | 21 | 33 | 30 |
| Net profit | 0 | −124 | 111 | 177 | 220 | 123 | 84 | 117 | 5 | 7 | 207 | 259 | 370 | 1 439 | 74 | 578 | 429 | 468 | 105 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 989 | 1 104 | 1 394 | 1 606 | 1 602 | 1 717 | 1 841 | 1 826 | 1 794 | 2 049 | 2 340 | 2 704 | 4 138 | 4 239 | 4 860 | 5 199 | 3 179 | 3 256 |
| Equity | — | 749 | 860 | 1 037 | 1 257 | 1 380 | 1 464 | 1 581 | 1 586 | 1 593 | 1 799 | 2 059 | 2 429 | 3 868 | 3 943 | 4 420 | 4 849 | 2 842 | 2 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 18 | 12 | 3 | 0 | 0 | 0 | 0 | 0 | 9 | 14 | 22 | 26 |
| Short-term debt | 0 | 240 | 244 | 357 | 349 | 218 | 247 | 242 | 227 | 198 | 250 | 281 | 275 | 269 | 297 | 430 | 335 | 315 | 282 |
| Total debt | 0 | 240 | 244 | 357 | 349 | 222 | 253 | 260 | 240 | 201 | 250 | 281 | 275 | 269 | 297 | 439 | 349 | 337 | 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Lende Holte | Deputy Member | 0 companies |
| Sissel Irene Lende | Board of Directors | 0 companies |