| Revenue | NOK 1,6M | -1% |
| EBITDA | NOK -183K | -582% |
| Net profit | NOK -201K | -483% |
| Total assets | NOK 789K | -24% |
| Equity | NOK 487K | -29% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 784 | 1 523 | 1 129 | 1 228 | 1 533 | 1 345 | 1 285 | 1 492 | 1 403 | 1 932 | 1 756 | 2 248 | 1 305 | 2 117 | 1 681 | 1 672 | 1 648 |
| Staff expenses | −605 | −532 | −321 | −355 | −468 | −319 | −149 | −464 | −289 | −462 | −555 | −676 | −535 | −608 | −551 | −640 | −667 |
| EBITDA | 106 | 66 | −39 | 22 | −4 | −33 | 80 | −23 | 69 | 618 | 30 | 85 | −250 | 104 | −86 | −27 | −183 |
| Depreciation & amort. | −28 | −28 | −0 | −3 | −6 | −6 | −6 | −6 | −3 | −1 | −0 | −0 | −0 | −0 | −11 | −14 | −24 |
| EBIT | 78 | 38 | −39 | 19 | −10 | −39 | 74 | −29 | 66 | 618 | 30 | 85 | −250 | 104 | −97 | −41 | −207 |
| Net financials | −4 | −6 | −3 | −4 | −4 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | −1 | 0 | −0 | 6 |
| Profit before tax | 74 | 33 | −43 | 15 | −13 | −39 | 75 | −28 | 67 | 618 | 30 | 85 | −249 | 102 | −97 | −41 | −201 |
| Tax | 21 | 9 | −1 | −0 | −0 | −0 | −0 | −7 | 17 | 145 | 4 | 19 | −55 | 23 | −21 | −6 | −0 |
| Net profit | 53 | 23 | −41 | 15 | −13 | −39 | 75 | −21 | 50 | 473 | 26 | 67 | −195 | 80 | −75 | −34 | −201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 593 | 582 | 519 | 603 | 488 | 553 | 612 | 680 | 1 216 | 1 254 | 1 309 | 992 | 1 163 | 996 | 1 038 | 789 |
| Equity | 297 | 321 | 279 | 295 | 281 | 243 | 317 | 296 | 346 | 820 | 846 | 912 | 718 | 798 | 722 | 688 | 487 |
| Long-term debt | 138 | 133 | 128 | 128 | 125 | 127 | 123 | 69 | 63 | 153 | 119 | 112 | 100 | 87 | 59 | 47 | 40 |
| Short-term debt | 186 | 138 | 174 | 95 | 196 | 118 | 112 | 247 | 271 | 243 | 289 | 285 | 175 | 278 | 214 | 303 | 262 |
| Total debt | 324 | 272 | 302 | 224 | 322 | 245 | 235 | 316 | 333 | 396 | 408 | 397 | 274 | 365 | 273 | 350 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Deputy Member | Deputy Member | 2021 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Østebø | Deputy Member | 0 companies |
| Per Magne Østebø | Chief Executive Officer | 0 companies |
| Katrine Østebø | Chairman | 0 companies |