| Revenue | NOK 30,2M | +15% |
| EBITDA | NOK 1,6M | +167% |
| Net profit | NOK 1,4M | +209% |
| Total assets | NOK 12,7M | -14% |
| Equity | NOK 4,5M | +2% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 483 | 8 508 | 25 347 | 38 841 | 34 010 | 20 514 | 25 222 | 26 921 | 25 810 | 26 378 | 24 498 | 26 335 | 28 875 | 21 563 | 28 773 | 26 351 | 30 179 |
| Staff expenses | −4 854 | −5 523 | −5 384 | −6 570 | −26 174 | −13 283 | −16 868 | −16 688 | −13 766 | −17 286 | −17 900 | −21 175 | −19 004 | −15 961 | −18 015 | −19 332 | −20 476 |
| EBITDA | 78 | 180 | 3 580 | 700 | 102 | −1 832 | 3 754 | 4 140 | 5 833 | 2 007 | −596 | −3 314 | 4 760 | 378 | 817 | 617 | 1 648 |
| Depreciation & amort. | −140 | −135 | −115 | −183 | −52 | −59 | −159 | −109 | −104 | −88 | −143 | −89 | −89 | −63 | −63 | −63 | −63 |
| EBIT | −62 | 45 | 3 465 | 517 | 50 | −1 891 | 3 595 | 4 031 | 5 729 | 1 919 | −739 | −3 403 | 4 671 | 316 | 755 | 555 | 1 585 |
| Net financials | 18 | −482 | 285 | 394 | 19 | 37 | 41 | 258 | −36 | −46 | 23 | −21 | 17 | 10 | −14 | 36 | 247 |
| Profit before tax | −44 | −437 | 3 750 | 911 | 69 | −1 853 | 3 636 | 4 289 | 5 693 | 1 873 | −716 | −3 424 | 4 688 | 326 | 741 | 591 | 1 832 |
| Tax | −4 | −119 | 1 056 | 267 | 29 | −475 | 987 | 1 136 | 1 406 | 433 | −170 | −262 | 541 | 74 | 172 | 130 | 409 |
| Net profit | −40 | −318 | 2 694 | 644 | 40 | −1 378 | 2 650 | 3 153 | 4 288 | 1 440 | −546 | −3 162 | 4 147 | 252 | 569 | 461 | 1 423 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 470 | 1 341 | 9 418 | 11 260 | 7 993 | 6 567 | 8 155 | 12 917 | 14 266 | 11 929 | 11 347 | 8 043 | 12 037 | 12 056 | 13 622 | 14 752 | 12 655 |
| Equity | 162 | −156 | 2 539 | 2 465 | 1 596 | 218 | 3 749 | 3 984 | 4 276 | 4 099 | 3 552 | 390 | 4 041 | 4 079 | 4 217 | 4 451 | 4 525 |
| Long-term debt | −39 | −52 | −48 | 0 | 0 | 0 | 378 | 435 | 509 | 432 | 262 | 0 | 401 | 414 | 465 | 531 | 559 |
| Short-term debt | 1 270 | 1 445 | 6 832 | 8 795 | 6 398 | 6 349 | 4 028 | 8 498 | 9 481 | 7 399 | 7 533 | 7 653 | 7 596 | 7 563 | 8 940 | 9 769 | 7 571 |
| Total debt | 1 270 | 1 445 | 6 832 | 8 795 | 6 398 | 6 349 | 4 406 | 8 933 | 9 990 | 7 830 | 7 794 | 7 653 | 7 996 | 7 977 | 9 405 | 10 301 | 8 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westcon Geo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Rekkedal | Chief Executive Officer | 0 companies |
| Noralf Matre | Chairman | 0 companies |