| Revenue | NOK 31,7M | +5% |
| EBITDA | NOK 3,3M | +47% |
| Net profit | NOK 2,3M | +35% |
| Total assets | NOK 7,8M | +11% |
| Equity | NOK 1,1M | +12% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 972 | 24 045 | 28 045 | 30 294 | 31 680 |
| Staff expenses | −6 638 | −7 230 | −8 974 | −9 624 | −9 517 |
| EBITDA | 2 020 | 1 669 | 1 654 | 2 254 | 3 312 |
| Depreciation & amort. | −525 | −563 | −514 | −119 | −349 |
| EBIT | 1 494 | 1 106 | 1 140 | 2 136 | 2 963 |
| Net financials | −18 | −8 | 20 | 69 | 31 |
| Profit before tax | 1 477 | 1 098 | 1 160 | 2 205 | 2 994 |
| Tax | 351 | 283 | 260 | 488 | 674 |
| Net profit | 1 126 | 815 | 900 | 1 717 | 2 320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 027 | 5 371 | 5 964 | 7 047 | 7 822 |
| Equity | 1 302 | 1 518 | 1 617 | 1 004 | 1 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 808 |
| Short-term debt | 3 725 | 3 854 | 4 347 | 6 043 | 5 891 |
| Total debt | 3 725 | 3 854 | 4 347 | 6 043 | 6 699 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FW Chief Executive Officer | Chief Executive Officer | 2025 |
HN Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.33% | 41.33% | 2024 | |
| Company | 18.67% | 18.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fride Wallinder | Chief Executive Officer | 0 companies |
| Harald Nøkleholm | Deputy Member | 0 companies |
| Eilert Vik | Board of Directors | 0 companies |
| Erik Rodvang | Chairman | 0 companies |