| Revenue | NOK 1,1M | +5% |
| EBITDA | NOK 190K | -70% |
| Net profit | NOK -354K | -509% |
| Total assets | NOK 13,5M | +9% |
| Equity | NOK 10,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 930 | 2 067 | 912 | 1 062 | 1 112 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 615 | 1 159 | 510 | 636 | 190 |
| Depreciation & amort. | −498 | −456 | −492 | −492 | −536 |
| EBIT | 118 | 703 | 19 | 144 | −346 |
| Net financials | −84 | −60 | −49 | −33 | −108 |
| Profit before tax | 33 | 643 | −31 | 111 | −453 |
| Tax | 7 | 141 | −7 | 24 | −100 |
| Net profit | 26 | 502 | −24 | 87 | −354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 515 | 15 832 | 12 485 | 12 324 | 13 456 |
| Equity | 7 124 | 10 626 | 10 602 | 10 689 | 10 335 |
| Long-term debt | 5 261 | 4 999 | 1 654 | 1 321 | 3 057 |
| Short-term debt | 1 130 | 208 | 229 | 315 | 64 |
| Total debt | 6 391 | 5 206 | 1 883 | 1 636 | 3 121 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EN Deputy Member | Deputy Member | 2024 |
OA Chief Executive Officer | Chief Executive Officer | 2024 |
LF Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10% | 10% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2% | 2% | 2023 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Company | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 | |
| Individual | 1% | 1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nybakk | Deputy Member | 0 companies |
| Ola Arnfinn Haraldset | Chief Executive Officer | 0 companies |
| Lars Fredrik Mythe | Deputy Member | 0 companies |
| Margreta Myklebust | Board of Directors | 0 companies |
| Astrid Frøyen Gjerlaug | Board of Directors | 0 companies |