| Revenue | NOK 2M | -30% |
| EBITDA | NOK -315K | -419% |
| Net profit | NOK -324K | -618% |
| Total assets | NOK 817K | -31% |
| Equity | NOK 112K | -74% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 082 | 3 340 | 3 158 | 2 786 | 1 951 |
| Staff expenses | −1 003 | −1 006 | −985 | −1 030 | −941 |
| EBITDA | 109 | 95 | 68 | 99 | −315 |
| Depreciation & amort. | −14 | −14 | −14 | −14 | −9 |
| EBIT | 95 | 81 | 54 | 85 | −324 |
| Net financials | 1 | 2 | 1 | 1 | 0 |
| Profit before tax | 96 | 83 | 55 | 86 | −324 |
| Tax | 21 | 18 | 12 | 24 | −0 |
| Net profit | 75 | 65 | 42 | 63 | −324 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 256 | 1 427 | 1 294 | 1 192 | 817 |
| Equity | 340 | 395 | 388 | 436 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 1 031 | 906 | 755 | 705 |
| Total debt | 916 | 1 031 | 906 | 755 | 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WG Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Gryting | Deputy Member | 0 companies |
| Ivar Akselsen | Chairman | 0 companies |