| Revenue | NOK 1,9M | +12% |
| EBITDA | NOK 60K | -90% |
| Net profit | NOK -453K | -408% |
| Total assets | NOK 7,9M | +10% |
| Equity | NOK 3,4M | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 275 | 1 253 | 1 261 | 1 287 | 1 261 | 1 299 | 1 359 | 1 379 | 1 395 | 1 420 | 1 442 | 1 453 | 1 687 | 1 891 |
| Staff expenses | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 | −12 |
| EBITDA | 926 | 938 | 959 | 995 | 897 | 897 | 1 156 | 1 090 | 1 038 | 1 190 | 1 180 | 768 | 607 | 60 |
| Depreciation & amort. | −360 | −351 | −366 | −371 | −383 | −395 | −395 | −395 | −393 | −390 | −406 | −406 | −374 | −386 |
| EBIT | 565 | 587 | 593 | 624 | 515 | 502 | 760 | 695 | 645 | 800 | 775 | 362 | 233 | −326 |
| Net financials | −185 | −141 | −110 | −98 | −79 | −68 | −36 | −35 | −1 | 7 | 8 | 3 | −29 | −128 |
| Profit before tax | 381 | 446 | 483 | 525 | 435 | 433 | 724 | 659 | 644 | 807 | 783 | 365 | 204 | −453 |
| Tax | 107 | 124 | 131 | 142 | 134 | 158 | 225 | 204 | 223 | 234 | 220 | 128 | 57 | −0 |
| Net profit | 274 | 322 | 352 | 384 | 301 | 275 | 499 | 455 | 421 | 573 | 563 | 237 | 147 | −453 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 544 | 9 773 | 10 308 | 10 433 | 10 649 | 10 880 | 11 442 | 9 777 | 6 842 | 6 910 | 7 125 | 7 297 | 7 144 | 7 875 |
| Equity | 2 277 | 2 599 | 2 951 | 3 335 | 3 636 | 3 911 | 4 410 | 3 865 | 3 786 | 3 859 | 3 922 | 3 658 | 3 805 | 3 352 |
| Long-term debt | 7 105 | 6 758 | 6 713 | 6 671 | 6 640 | 6 640 | 6 640 | 4 500 | 2 250 | 2 250 | 2 250 | 2 250 | 2 250 | 3 750 |
| Short-term debt | 162 | 416 | 644 | 427 | 373 | 329 | 392 | 1 412 | 806 | 801 | 954 | 1 388 | 1 089 | 773 |
| Total debt | 7 267 | 7 174 | 7 357 | 7 098 | 7 013 | 6 969 | 7 032 | 5 912 | 3 056 | 3 051 | 3 204 | 3 638 | 3 339 | 4 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luster Energiverk As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Ragnhild Westby | Chief Executive Officer | 0 companies |
| Anders Molland | Chairman | 0 companies |
| Anders Steinar Molland | Board of Directors | 0 companies |