| Revenue | NOK 2,3M | +74% |
| EBITDA | NOK 1,2M | +49% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 14M | +11% |
| Equity | NOK 13,4M | +10% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 711 | 4 305 | 3 680 | 1 600 | 1 221 | 1 998 | 2 079 | 2 305 | 2 117 | 2 108 | 2 317 | 0 | 0 | 0 | 0 | 1 320 | 2 300 |
| Staff expenses | −1 900 | −1 879 | −1 799 | −763 | −573 | −708 | −835 | −965 | −860 | −676 | −646 | −1 | −1 | −3 | −1 | −493 | −1 087 |
| EBITDA | 2 389 | 2 160 | 1 685 | 658 | 506 | 1 208 | 1 171 | 1 187 | 1 172 | 1 340 | 1 582 | −43 | −40 | −44 | −38 | 783 | 1 165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −6 | −6 | −12 | −10 | −10 | −10 | −10 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 2 389 | 2 160 | 1 685 | 658 | 506 | 1 202 | 1 165 | 1 174 | 1 162 | 1 329 | 1 572 | −53 | −44 | −44 | −38 | 783 | 1 165 |
| Net financials | 253 | 117 | 108 | 126 | 165 | 82 | 193 | 387 | −143 | 133 | 95 | 76 | 97 | −66 | 43 | 556 | 395 |
| Profit before tax | 2 642 | 2 277 | 1 793 | 784 | 671 | 1 284 | 1 358 | 1 562 | 1 019 | 1 462 | 1 666 | 23 | 53 | −110 | 5 | 1 339 | 1 559 |
| Tax | 742 | 638 | 502 | 220 | 191 | 359 | 371 | 422 | 255 | 308 | 388 | 0 | 56 | −25 | 38 | 238 | 345 |
| Net profit | 1 900 | 1 639 | 1 291 | 564 | 480 | 925 | 987 | 1 140 | 764 | 1 154 | 1 278 | 23 | −3 | −86 | −33 | 1 101 | 1 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 745 | 10 099 | 8 492 | 7 857 | 8 284 | 9 463 | 10 469 | 11 659 | 9 880 | 10 576 | 11 669 | 11 176 | 11 224 | 11 071 | 11 062 | 12 651 | 14 024 |
| Equity | 7 522 | 6 461 | 6 952 | 7 516 | 7 996 | 8 921 | 9 908 | 10 688 | 8 851 | 9 856 | 11 134 | 11 157 | 11 154 | 11 069 | 11 036 | 12 136 | 13 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 70 | 56 | 44 | 33 | 25 | 19 | 13 | 9 | 9 | 0 | 6 | 0 | 0 |
| Short-term debt | 1 223 | 3 639 | 1 540 | 341 | 219 | 486 | 517 | 938 | 1 003 | 701 | 522 | 11 | 61 | 2 | 21 | 515 | 673 |
| Total debt | 1 223 | 3 639 | 1 540 | 341 | 289 | 542 | 561 | 971 | 1 029 | 720 | 535 | 20 | 70 | 2 | 27 | 515 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Bugge | Deputy Member | 0 companies |
| Warwick John Rutherford | Chairman | 0 companies |