| Revenue | NOK 0 | — |
| EBITDA | NOK -89K | +15% |
| Net profit | NOK 316K | -14% |
| Total assets | NOK 9,6M | +35% |
| Equity | NOK 3,3M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 966 | 401 | 492 | 492 | 450 | 519 | 501 | 495 | 3 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 374 | 915 | 322 | 426 | 384 | 390 | 447 | −2 | 315 | 3 023 | −146 | −121 | −91 | −249 | −68 | −105 | −89 |
| Depreciation & amort. | −46 | −47 | −38 | −47 | −47 | −47 | −47 | −47 | −47 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 329 | 868 | 284 | 379 | 337 | 343 | 400 | −49 | 268 | 3 003 | −146 | −121 | −91 | −249 | −68 | −105 | −89 |
| Net financials | −283 | −168 | −68 | 45 | −41 | −27 | 78 | 89 | −106 | −311 | −98 | −109 | −161 | 593 | 371 | 440 | 374 |
| Profit before tax | 45 | 700 | 216 | 424 | 296 | 316 | 478 | 40 | 162 | 2 692 | −244 | −230 | −252 | 343 | 303 | 336 | 285 |
| Tax | −24 | 196 | 61 | 119 | 83 | 87 | 103 | 90 | 72 | 654 | −69 | −41 | −42 | −73 | −33 | −33 | −31 |
| Net profit | 69 | 504 | 154 | 305 | 213 | 229 | 375 | −51 | 90 | 2 038 | −175 | −189 | −211 | 416 | 336 | 369 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 758 | 3 473 | 3 261 | 2 901 | 3 333 | 2 722 | 3 154 | 3 404 | 10 547 | 7 939 | 7 813 | 7 983 | 7 525 | 7 485 | 7 132 | 7 060 | 9 560 |
| Equity | 660 | 1 164 | 1 318 | 1 624 | 1 836 | 2 065 | 2 440 | 2 389 | 2 005 | 4 043 | 3 868 | 3 504 | 3 182 | 3 599 | 3 385 | 3 353 | 3 270 |
| Long-term debt | 5 721 | 2 155 | 1 889 | 1 167 | 836 | 539 | 572 | 879 | 7 891 | 3 230 | 2 846 | 3 138 | 2 783 | 2 427 | 2 225 | 2 112 | 4 988 |
| Short-term debt | 377 | 153 | 53 | 111 | 661 | 118 | 142 | 135 | 651 | 666 | 1 099 | 1 341 | 1 560 | 1 459 | 1 522 | 1 594 | 1 302 |
| Total debt | 6 098 | 2 309 | 1 942 | 1 278 | 1 497 | 657 | 714 | 1 014 | 8 542 | 3 896 | 3 945 | 4 479 | 4 342 | 3 886 | 3 747 | 3 707 | 6 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2005 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Gysland Sunde | Deputy Member | 0 companies |
| Ben Gaute Sunde | Chief Executive Officer | 0 companies |