| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | -35% |
| Net profit | NOK 2,9M | +5% |
| Total assets | NOK 12,2M | +12% |
| Equity | NOK 12,2M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −14 | −17 | −31 | −43 | −21 | −16 | −16 | −16 | −19 | −18 | −21 | −22 | −11 | −11 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −14 | −17 | −31 | −43 | −21 | −16 | −16 | −16 | −19 | −18 | −21 | −22 | −11 | −11 | −15 |
| Net financials | −262 | 193 | −224 | 499 | 517 | 544 | 547 | 778 | 526 | 434 | 1 977 | 562 | 533 | 4 352 | 2 793 | 2 945 |
| Profit before tax | −286 | 179 | −241 | 468 | 475 | 523 | 532 | 762 | 511 | 415 | 1 959 | 541 | 511 | 4 340 | 2 782 | 2 930 |
| Tax | 111 | −111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 35 | 53 |
| Net profit | −398 | 290 | −241 | 468 | 475 | 523 | 532 | 762 | 511 | 415 | 1 959 | 541 | 511 | 4 338 | 2 747 | 2 877 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 131 | 860 | 573 | 2 843 | 1 964 | 3 044 | 3 505 | 3 863 | 4 371 | 4 758 | 4 823 | 5 356 | 5 864 | 8 153 | 10 935 | 12 245 |
| Equity | 524 | 814 | 573 | 1 042 | 996 | 1 731 | 2 013 | 2 776 | 3 287 | 3 702 | 3 761 | 4 302 | 3 813 | 8 150 | 9 297 | 12 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 966 | 1 030 | 1 057 | 1 055 | 1 053 | 1 055 | 1 059 | 1 052 | 1 049 | 2 | 18 | 18 |
| Short-term debt | 607 | 46 | 0 | 0 | 3 | 283 | 435 | 33 | 32 | 2 | 3 | 3 | 1 003 | 0 | 1 620 | 52 |
| Total debt | 607 | 46 | 0 | 1 802 | 969 | 1 312 | 1 492 | 1 087 | 1 085 | 1 056 | 1 062 | 1 055 | 2 051 | 2 | 1 637 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AB Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnar Bøe | Chief Executive Officer | 0 companies |
| Anita Bøe | Deputy Member | 0 companies |