| Revenue | NOK 5,2M | +15% |
| EBITDA | NOK 394K | +68% |
| Net profit | NOK 240K | +170% |
| Total assets | NOK 1,3M | +10% |
| Equity | NOK 454K | +112% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 834 | 2 858 | 2 632 | 2 871 | 3 038 | 3 162 | 3 280 | 3 081 | 2 915 | 2 346 | 2 495 | 2 778 | 2 962 | 3 287 | 3 793 | 4 479 | 5 152 |
| Staff expenses | −1 157 | −1 077 | −1 177 | −1 175 | −971 | −759 | −981 | −1 023 | −931 | −539 | −930 | −950 | −916 | −688 | −1 173 | −1 227 | −1 313 |
| EBITDA | 30 | 122 | −15 | 137 | 451 | 448 | 202 | 39 | −58 | −73 | 301 | 224 | 103 | 460 | 67 | 234 | 394 |
| Depreciation & amort. | −99 | −99 | −125 | −115 | −121 | −170 | −273 | −233 | −216 | −162 | −189 | −160 | −169 | −146 | −138 | −97 | −119 |
| EBIT | −69 | 23 | −139 | 22 | 330 | 277 | −71 | −194 | −274 | −235 | 112 | 64 | −66 | 314 | −72 | 137 | 275 |
| Net financials | 2 | 5 | −11 | −9 | −10 | −9 | −12 | −17 | −11 | −20 | −24 | −41 | −29 | −18 | −18 | −48 | −34 |
| Profit before tax | −66 | 28 | −150 | 13 | 319 | 268 | −83 | −211 | −285 | −255 | 88 | 24 | −95 | 296 | −89 | 89 | 240 |
| Tax | −18 | 7 | −40 | 4 | 93 | 76 | −20 | −50 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −48 | 21 | −110 | 8 | 226 | 192 | −63 | −161 | −352 | −255 | 88 | 24 | −95 | 296 | −89 | 89 | 240 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 747 | 900 | 832 | 1 171 | 1 360 | 1 341 | 1 043 | 650 | 642 | 799 | 805 | 899 | 661 | 1 012 | 1 148 | 1 263 |
| Equity | 395 | 416 | 305 | 314 | 540 | 732 | 670 | 509 | 156 | −99 | −11 | 13 | −82 | 214 | 125 | 214 | 454 |
| Long-term debt | 0 | 0 | 193 | 64 | 247 | 303 | 205 | 282 | 197 | 516 | 449 | 572 | 422 | 196 | 653 | 503 | 303 |
| Short-term debt | 461 | 332 | 402 | 454 | 384 | 324 | 467 | 253 | 296 | 225 | 360 | 219 | 558 | 251 | 234 | 430 | 505 |
| Total debt | 461 | 332 | 595 | 518 | 631 | 627 | 672 | 535 | 493 | 741 | 810 | 791 | 981 | 447 | 887 | 934 | 808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Hildegunn Thyholdt Sinnes | Board of Directors | 0 companies |
| Steinar Thyholdt | Chairman | 0 companies |