| Revenue | NOK 14,2M | +5% |
| EBITDA | NOK 954K | -29% |
| Net profit | NOK 480K | -36% |
| Total assets | NOK 3,8M | -12% |
| Equity | NOK 726K | +4% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 607 | 10 387 | 11 980 | 13 486 | 14 196 |
| Staff expenses | −2 673 | −2 993 | −3 756 | −3 807 | −4 208 |
| EBITDA | 591 | 792 | 632 | 1 344 | 954 |
| Depreciation & amort. | −202 | −191 | −278 | −304 | −268 |
| EBIT | 389 | 601 | 354 | 1 040 | 686 |
| Net financials | −68 | −55 | −61 | −77 | −67 |
| Profit before tax | 321 | 546 | 294 | 963 | 619 |
| Tax | 72 | 125 | 66 | 213 | 140 |
| Net profit | 250 | 421 | 228 | 751 | 480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 115 | 3 045 | 3 664 | 4 356 | 3 837 |
| Equity | 497 | 618 | 696 | 696 | 726 |
| Long-term debt | 1 273 | 1 064 | 1 451 | 1 151 | 640 |
| Short-term debt | 1 346 | 1 363 | 1 517 | 2 509 | 2 471 |
| Total debt | 2 618 | 2 427 | 2 968 | 3 660 | 3 111 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2005 |
SC Deputy Member | Deputy Member | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Erling Enoksen Johansen | Chief Executive Officer | 0 companies |
| Sissel Cathrin Enoksen Johansen | Deputy Member | 0 companies |