| Revenue | NOK 662K | +2% |
| EBITDA | NOK 526K | +30% |
| Net profit | NOK 256K | +50% |
| Total assets | NOK 8,6M | +3% |
| Equity | NOK 7,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 581 | 623 | 679 | 717 | 820 | 829 | 886 | 846 | 857 | 913 | 858 | 829 | 777 | 751 | 853 | 650 | 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 510 | 540 | 578 | 644 | 675 | 761 | 789 | 838 | 778 | 800 | 869 | 826 | 776 | 706 | 643 | 661 | 406 | 526 |
| Depreciation & amort. | −176 | −177 | −184 | −179 | −159 | −159 | −159 | −161 | −144 | −133 | −133 | −133 | −133 | −121 | −122 | −169 | −189 | −201 |
| EBIT | 334 | 363 | 394 | 465 | 517 | 602 | 630 | 677 | 634 | 667 | 736 | 693 | 643 | 585 | 521 | 492 | 217 | 325 |
| Net financials | −222 | −186 | −184 | −177 | −175 | −160 | −140 | −113 | −39 | −31 | −21 | 1 | 4 | 1 | −6 | 2 | 3 | 3 |
| Profit before tax | 112 | 176 | 210 | 287 | 342 | 442 | 490 | 563 | 595 | 636 | 715 | 695 | 648 | 586 | 516 | 494 | 220 | 328 |
| Tax | 31 | 49 | 59 | 80 | 96 | 118 | 132 | 140 | 142 | 145 | 157 | 153 | 142 | 129 | 113 | 109 | 48 | 72 |
| Net profit | 81 | 127 | 151 | 207 | 246 | 324 | 358 | 424 | 453 | 490 | 558 | 542 | 505 | 457 | 402 | 385 | 171 | 256 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 306 | 6 119 | 6 100 | 6 088 | 6 196 | 6 092 | 6 227 | 6 285 | 6 286 | 6 373 | 6 522 | 9 011 | 6 163 | 6 429 | 7 612 | 8 287 | 8 413 | 8 628 |
| Equity | 992 | 1 119 | — | 2 477 | 2 723 | 3 046 | 3 404 | 3 828 | 4 281 | 4 771 | 5 329 | 8 171 | 5 676 | 6 133 | 6 535 | 6 921 | 7 092 | 7 348 |
| Long-term debt | 4 167 | 3 877 | 3 581 | 3 273 | 2 965 | 2 646 | 2 327 | 1 991 | 1 660 | 1 331 | 995 | 664 | 331 | 167 | 167 | 175 | 178 | 178 |
| Short-term debt | 1 147 | 1 123 | 249 | 338 | 508 | 400 | 496 | 466 | 345 | 271 | 197 | 175 | 155 | 130 | 910 | 1 191 | 1 143 | 1 102 |
| Total debt | 5 314 | 5 000 | 3 830 | 3 611 | 3 474 | 3 046 | 2 823 | 2 457 | 2 006 | 1 602 | 1 193 | 840 | 487 | 296 | 1 077 | 1 366 | 1 321 | 1 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.4% | 3.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Omdal Hippe | Deputy Member | 0 companies |
| Jostein Omdal | Chairman | 0 companies |