| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | -1% |
| Net profit | NOK 1M | -78% |
| Total assets | NOK 20,8M | +5% |
| Equity | NOK 20,6M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 476 | 251 | 382 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −137 | −138 | −138 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 239 | 15 | 146 | −142 | −55 | −45 | −61 | −36 | −41 | −32 | −40 | −30 | −32 | −40 | −40 | −46 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 239 | 15 | 146 | −142 | −55 | −45 | −61 | −36 | −41 | −32 | −40 | −30 | −32 | −40 | −40 | −46 | −47 |
| Net financials | 0 | −448 | 206 | 124 | 297 | 1 669 | 708 | 1 416 | 843 | 497 | 1 624 | 1 869 | 2 948 | 3 476 | 3 711 | 3 270 | 4 741 | 1 229 |
| Profit before tax | 0 | −209 | 222 | 203 | 156 | 1 614 | 662 | 1 355 | 806 | 456 | 1 592 | 1 830 | 2 918 | 3 444 | 3 671 | 3 230 | 4 695 | 1 183 |
| Tax | −0 | 81 | 16 | 45 | −0 | −21 | 14 | 14 | 12 | −0 | 3 | 5 | 21 | 18 | 17 | 36 | 135 | 163 |
| Net profit | 0 | −290 | 205 | 158 | 156 | 1 634 | 649 | 1 341 | 794 | 456 | 1 589 | 1 824 | 2 897 | 3 426 | 3 654 | 3 194 | 4 560 | 1 019 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 149 | 2 319 | 2 534 | 2 544 | 4 086 | 4 526 | 5 023 | 5 021 | 5 465 | 7 057 | 8 879 | 10 793 | 14 217 | 14 870 | 18 106 | 19 782 | 20 795 |
| Equity | — | 1 465 | 1 670 | 1 829 | 1 984 | 3 619 | 3 667 | 4 508 | 5 003 | 5 458 | 7 047 | 8 872 | 10 769 | 14 195 | 14 849 | 18 043 | 19 603 | 20 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 184 | 149 | 205 | 60 | 67 | 658 | 515 | 18 | 7 | 10 | 7 | 24 | 22 | 21 | 64 | 179 | 173 |
| Total debt | 0 | 684 | 649 | 705 | 560 | 467 | 858 | 515 | 18 | 7 | 10 | 7 | 24 | 22 | 21 | 64 | 179 | 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lie | Deputy Member | 0 companies |
| Håkon Inngjerdingen | Chairman | 0 companies |