| Revenue | NOK 202K | +7% |
| EBITDA | NOK -115K | +43% |
| Net profit | NOK 22K | +292% |
| Total assets | NOK 7,6M | +63% |
| Equity | NOK 3,7M | +1% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 388 | 368 | 352 | 349 | 350 | 333 | 372 | 331 | 390 | 637 | 543 | 593 | 4 759 | 135 | 189 | 202 |
| Staff expenses | −166 | −109 | −55 | −106 | −282 | −143 | −229 | −205 | −153 | −285 | −348 | −208 | −131 | −7 | −97 | −52 | −29 |
| EBITDA | 73 | 150 | 230 | 145 | −12 | 111 | −12 | 47 | 63 | −10 | −148 | −210 | 221 | 4 373 | −238 | −204 | −115 |
| Depreciation & amort. | −77 | −78 | −85 | −87 | −82 | −75 | −77 | −77 | −72 | −72 | −65 | −68 | −65 | −3 | −3 | −3 | −4 |
| EBIT | −4 | 72 | 145 | 58 | −94 | 36 | −89 | −30 | −9 | −82 | −213 | −278 | 156 | 4 370 | −241 | −207 | −119 |
| Net financials | 3 686 | 43 | 91 | 346 | 386 | 28 | 196 | 89 | 20 | 12 | −28 | −52 | −51 | −22 | 18 | 171 | 148 |
| Profit before tax | 3 682 | 116 | 236 | 405 | 292 | 64 | 107 | 59 | 12 | −70 | −242 | −330 | 106 | 4 348 | −222 | −36 | 29 |
| Tax | 27 | 53 | 67 | 120 | 87 | 21 | 40 | 14 | 18 | −0 | −0 | −0 | −0 | 808 | −52 | −41 | 6 |
| Net profit | 3 655 | 63 | 169 | 285 | 206 | 43 | 67 | 46 | −7 | −70 | −242 | −330 | 106 | 3 540 | −171 | 6 | 22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 505 | 3 368 | 3 464 | 3 782 | 3 781 | 3 361 | 3 743 | 3 297 | 3 289 | 3 741 | 3 358 | 2 915 | 2 833 | 5 612 | 5 153 | 4 648 | 7 558 |
| Equity | 2 958 | 3 021 | 3 190 | 3 195 | 3 211 | 3 054 | 3 121 | 3 166 | 2 559 | 2 239 | 1 748 | 1 418 | 1 223 | 4 463 | 3 993 | 3 698 | 3 721 |
| Long-term debt | 118 | 105 | 74 | 46 | 25 | 7 | 0 | 0 | 0 | 1 068 | 1 040 | 1 013 | 986 | 753 | 604 | 485 | 3 640 |
| Short-term debt | 1 429 | 243 | 200 | 541 | 545 | 300 | 623 | 131 | 730 | 434 | 571 | 484 | 624 | 395 | 556 | 465 | 197 |
| Total debt | 1 548 | 348 | 274 | 587 | 570 | 307 | 623 | 131 | 730 | 1 502 | 1 610 | 1 497 | 1 610 | 1 148 | 1 160 | 950 | 3 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2005 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Takvam Sæterdal | Deputy Member | 0 companies |
| Rune Sæterdal | Chief Executive Officer | 0 companies |