| Revenue | NOK 4,7M | +18% |
| EBITDA | NOK -54K | -134% |
| Net profit | NOK 252K | +201% |
| Total assets | NOK 11M | +44% |
| Equity | NOK 924K | +38% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 905 | 1 830 | 1 651 | 2 161 | 2 489 | 2 254 | 2 493 | 2 451 | 1 881 | 2 340 | 3 051 | 2 755 | 10 894 | 5 370 | 4 091 | 3 986 | 4 701 |
| Staff expenses | −1 252 | −1 204 | −1 209 | −1 737 | −1 889 | −1 804 | −2 051 | −2 099 | −1 596 | −1 739 | −2 294 | −2 379 | −3 231 | −4 587 | −3 636 | −3 564 | −4 373 |
| EBITDA | 104 | 200 | 9 | −17 | 164 | 168 | 198 | 138 | 129 | 359 | 566 | 159 | 372 | 216 | 204 | 156 | −54 |
| Depreciation & amort. | −84 | −91 | −65 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 109 | −56 | −85 | 164 | 168 | 198 | 138 | 129 | 359 | 566 | 159 | 372 | 216 | 204 | 156 | −54 |
| Net financials | −660 | 91 | −399 | −216 | 75 | −548 | 757 | 2 467 | 1 044 | 1 192 | −294 | −458 | −836 | 645 | 1 147 | −406 | 306 |
| Profit before tax | −640 | 200 | −455 | −301 | 239 | −380 | 954 | 2 604 | 1 173 | 1 552 | 273 | −299 | −464 | 860 | 1 351 | −250 | 252 |
| Tax | −20 | −0 | −0 | −0 | −0 | −0 | 136 | −0 | 67 | 84 | 60 | −0 | −0 | 21 | 77 | −0 | −0 |
| Net profit | −620 | 200 | −455 | −301 | 239 | −380 | 819 | 2 604 | 1 106 | 1 468 | 213 | −299 | −464 | 839 | 1 274 | −250 | 252 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 065 | 5 068 | 5 832 | 5 352 | 5 452 | 5 880 | 6 730 | 9 794 | 8 789 | 7 699 | 12 765 | 11 536 | 8 453 | 10 764 | 9 409 | 7 684 | 11 050 |
| Equity | −257 | −57 | −52 | −354 | −114 | −494 | 325 | 129 | 235 | 309 | 522 | 223 | −241 | 598 | 1 222 | 671 | 924 |
| Long-term debt | 4 987 | 4 853 | 5 672 | 5 307 | 5 152 | 5 922 | 5 805 | 8 357 | 7 007 | 5 263 | 5 190 | 5 074 | 6 143 | 6 681 | 6 103 | 4 944 | 9 102 |
| Short-term debt | 336 | 272 | 213 | 399 | 414 | 452 | 600 | 1 308 | 1 547 | 2 127 | 7 053 | 6 239 | 2 551 | 3 485 | 2 085 | 2 069 | 1 024 |
| Total debt | 5 322 | 5 125 | 5 885 | 5 706 | 5 566 | 6 373 | 6 405 | 9 665 | 8 554 | 7 390 | 12 243 | 11 313 | 8 694 | 10 165 | 8 188 | 7 013 | 10 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Beate Eibak | Deputy Member | 0 companies |
| Fredrik Eibak | Chairman | 0 companies |